133 Fairlop Way, Barrhaven

$799,500
133 Fairlop Way

$799,500

New
24d
Detached2-Storey

133 Fairlop Way, Barrhaven

Total Monthly Obligation $4,055

Beds
3
Baths
4
Park
4
Sqft
2000-2500
DOM
24d
Score
19
Yield
5.0%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-X13838484
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-35.43 × 98.42 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,457.35 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-South
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-7706 - Barrhaven - Longfields
Title-Residential Freehold

No agent assigned

Welcome to 133 Fairlop Way in Barrhaven. Meticulously maintained and thoughtfully upgraded, this exceptional home offers a bright, spacious layout ideal for both everyday living and entertaining. The inviting main floor features an open-concept entry, formal living and dining rooms currently used as a stylish home office and dining space, and a seamless blend of tile and hardwood flooring. The spacious family room features a gas fireplace and vaulted ceiling, flowing into the bright, well-appointed kitchen with abundant cabinetry, centre island, eating extension, stainless steel appliances, pantry and dedicated eating area. Patio doors lead to the beautifully landscaped backyard and stone patio. Upstairs, the generous primary bedroom offers a versatile sitting area currently used as an office, luxurious 5-piece ensuite and impressive walk-in closet. Two additional bedrooms and a large main bath complete the upper level. The fully finished lower level provides a spacious recreation room, exercise room, laundry and powder room. Enjoy the professionally landscaped backyard with all-day southern exposure, mature trees, stone patio, gazebo and shed. Ideally located close to schools, parks and neighbourhood amenities in Barrhaven . Numerous upgrades include roof, furnace, A/C, kitchen, ensuite and more-see attached upgrade list. Presented by your Barrhaven Realtors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,600
Land Transfer Taxes$12,465
Legal Fees (Est.)
$
Total cash required for closing$173,865

Total Monthly Obligation

$4,055/mo
Mortgage $3,225
Monthly Loss $3,206
Principal$849
Interest$2,376
Property Tax$455
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.7%34
10-Year IRR
10.4%
Returns Index
18.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,804/yr
NOI
$25,866/yr
Net Cash Flow
-$1,069/mo
Cash Margin
-32.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 133 Fairlop Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.