195 Besserer Street 1003, Lower Town - Sandy Hill

$300,000
195 Besserer Street 1003

$300,000

New
24d
Condo ApartmentApartment

195 Besserer Street 1003, Lower Town - Sandy Hill

Total Monthly Obligation $2,146

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
24d
Score
23
Yield
8.1%
Cash on Cash
0.8%
Cap Rate
4.8%
5Y IRR
16.2%
10Y IRR
15.1%
Property Type-Condo Apartment
MLS® Number-X13838568
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,615.16 (2025)
Maintenance-$434.7/mo
Locker-Exclusive
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ABSOLUTE WALKER REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-4003 - Sandy Hill
Title-Residential Condo & Other

No agent assigned

Experience the best of urban living in this stunning 1-bedroom + den condominium, offering breathtaking views and a modern open-concept design. Featuring hardwood floors and tile throughout, this spacious unit boasts both a private balcony and terrace, perfect for enjoying the city skyline. Enjoy 24-hour security for peace of mind, along with incredible building amenities designed to enhance your lifestyle. Located just steps from some of Ottawa's most iconic landmarks, including the Rideau Centre, University of Ottawa, Parliament Hill, ByWard Market, and the Rideau Canal, this prime location offers unmatched convenience. Don't miss this opportunity to live in the heart of the capital! **EXTRAS** Condo Fee Includes: Heat, Water/Sewer, Gas, Building Insurance, Management Fee

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$240,000
Land Transfer Taxes$2,975
Legal Fees (Est.)
$
Total cash required for closing$64,475

Total Monthly Obligation

$2,146/mo
Mortgage $1,210
Monthly Loss $1,828
Principal$318
Interest$892
Property Tax$301
Condo Fees$435
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.4%46
10-Year IRR
12.0%
Returns Index
23.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,432/yr
NOI
$10,757/yr
Net Cash Flow
-$314/mo
Cash Margin
-15.4%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo76
Risk Index
35.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 195 Besserer Street 1003

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.