49 Whisperwood Crescent, London South

$849,900
49 Whisperwood Crescent

$849,900

New
24d
Detached2-Storey

49 Whisperwood Crescent, London South

Total Monthly Obligation $4,340

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
24d
Score
18
Yield
4.7%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-X13838684
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-58.97 × 96.84 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,442.12 (2026)
Parking-6 - Attached
Basement-Finished, Full
Heating-Forced Air (Electric)
Brokerage-THE REALTY FIRM PRESTIGE BROKERAGE INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Wood
Pool-Inground
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South K
Title-Residential Freehold

No agent assigned

Making a splash in the heart of Byron! 49 Whisperwood Crescent is tucked away on a mature, tree-lined street, where this welcoming family home offers the space, comfort and outdoor-living lifestyle you've been waiting for. With 4 bedrooms upstairs and 2.5 baths, there's room for everyone to settle in and make themselves at home. The main floor features two separate living spaces, a convenient powder room, and a functional kitchen with island breakfast bar, newer appliances and gas stove-perfect for busy family life. The finished lower level adds even more living space with three versatile rooms and a rough-in for a bathroom. Outside, your own private backyard oasis awaits! Dive into the large 10-foot-deep pool with new liner and sand filter, then gather at the bar in the powered pool shed, complete with changing space. A gas BBQ hookup makes outdoor entertaining a breeze. Updates include pool liner (2026), sand filter (2023), furnace, A/C and heat pump (2023), garage door and metal caping (2026), plus more. All this in one of London's most desirable family-friendly communities, close to parks, schools, shopping and everything Byron has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,340/mo
Mortgage $3,428
Monthly Loss $3,438
Principal$902
Interest$2,526
Property Tax$537
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,828/yr
NOI
$24,903/yr
Net Cash Flow
-$1,353/mo
Cash Margin
-40.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Whisperwood Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.