3750 Joys Road, Stittsville - Munster - Richmond

$599,900
3750 Joys Road

$599,900

New
29d
DetachedBungalow

3750 Joys Road, Stittsville - Munster - Richmond

Total Monthly Obligation $3,080

Beds
4
Baths
1
Park
5
Sqft
1100-1500
DOM
29d
Score
20
Yield
5.2%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.6%
Property Type-Detached
MLS® Number-X13839018
Beds-4
Bathrooms-1
Size-1100-1500 sqft
Lot Size-200 × 150 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,418.66 (2026)
Parking-5 - None
Basement-Full, Partially Finished
Heating-Forced Air (Propane)
Brokerage-PAUL RUSHFORTH REAL ESTATE INC.
Cooling-None
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Stucco (Plaster), Brick Veneer
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-FAST POSSESSION AVAILABLE
Neighbourhood-8209 - Goulbourn Twp From Franktown Rd/South To Rideau
Title-Residential Freehold

No agent assigned

Welcome to your own private slice of country paradise, perfectly positioned on a dead-end road just outside the historic village of Richmond. Situated on an extra-wide, expansive lot right across from the Richmond Centennial Golf Course and mere steps from the serene Jock River, this home offers the ultimate blend of peaceful rural living and convenient access to all local amenities. This 4-bedroom, 1-bathroom bungalow beautifully balances its funky, authentic 1960s character with a massive list of modern, high-value upgrades. Step inside to find freshly painted interiors and gleaming brand-new hardwood flooring stretching across the main living spaces. The heart of the home features a large, sunlit eat-in kitchen packed with endless cupboard space, maintaining that beloved retro charm while offering all the functionality a busy household needs. Rest easy knowing the heavy lifting has already been taken care of. Recent capital improvements include a brand-new asphalt roof, an updated propane furnace, an owned hot water tank, a full professional duct cleaning, and attic insulation freshly topped up to an energy-efficient R60 rating. The drilled well provides a reliable, plentiful supply of water. Downstairs, the basement serves as an excellent canvas for storage or future development, already anchored by a huge wood fireplace that radiates toasty warmth throughout the entire house. A fully finished room on this level is ready to serve as your private den, home office, or media room. Step outside to discover an exceptional backyard oasis that backs directly onto farmers' fields for total privacy. The massive fenced yard is adorned with beautiful, mature gardens and comes fully equipped with a historic 1800s barn bursting with character, a chicken coop, and a dedicated dog kennel with an indoor enclosure. Whether you dream of hobby farming, workshop space, or just room for the family to run, there is plenty of room here for whatever you can imagine!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,080/mo
Mortgage $2,420
Monthly Loss $2,443
Principal$637
Interest$1,783
Property Tax$285
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.2%37
10-Year IRR
10.8%
Returns Index
19.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$20,161/yr
Net Cash Flow
-$740/mo
Cash Margin
-28.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
26.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3750 Joys Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.