23 Lightfoot Place 33, Kanata

$349,900
23 Lightfoot Place 33

$349,900

New
24d
Condo Townhouse3-Storey

23 Lightfoot Place 33, Kanata

Total Monthly Obligation $2,506

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
24d
Score
22
Yield
8.1%
Cash on Cash
0.3%
Cap Rate
4.7%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Condo Townhouse
MLS® Number-X13839408
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 29, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$2,939 (2026)
Maintenance-$650/mo
Locker-None
Parking-2 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick, Vinyl Siding
Possession-T.B.D.
Neighbourhood-9002 - Kanata - Katimavik
Title-Residential Condo & Other

No agent assigned

Open House Saturday October 17th, 3-4:30pm. Wow! Great opportunity to Own or for Investors at an affordable price. Spacious 3 bedroom, 2.5 bath located on a quiet cul de sac in the sought after family neighborhood of Katimavik. Features include; attached single garage plus laneway, nice curb appeal, ground floor walk-out family room to private backyard, 2nd floor has open concept design, living room with wood burning fireplace and access to back deck, formal dining room, eat-in kitchen with plenty of cupboard space, laundry closet & 2pc bath, 3rd floor offers primary bedroom with 3pc ensuite bath, 2 additional bedrooms and full bath. This home is centrally located in Kanata and provides quick access to all your daily needs. Priced to Sell & reflects need for some updating. Now is the time to make this home your own!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,920
Land Transfer Taxes$3,724
Legal Fees (Est.)
$
Total cash required for closing$75,204

Total Monthly Obligation

$2,506/mo
Mortgage $1,411
Monthly Loss $2,135
Principal$371
Interest$1,040
Property Tax$245
Condo Fees$650
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
11.4%45
10-Year IRR
12.0%
Returns Index
23.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,488/yr
NOI
$12,500/yr
Net Cash Flow
-$370/mo
Cash Margin
-15.6%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
31.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 23 Lightfoot Place 33

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.