72590 Regional Road 27 Road, Wainfleet

$879,000
72590 Regional Road 27 Road

$879,000

New
25d
DetachedBungalow-Raised

72590 Regional Road 27 Road, Wainfleet

Total Monthly Obligation $4,384

Beds
3
Baths
2
Park
6
Sqft
1100-1500
DOM
25d
Score
15
Yield
3.2%
Cash on Cash
-10.8%
Cap Rate
2.3%
5Y IRR
7.1%
10Y IRR
8.0%
Property Type-Detached
MLS® Number-X13839486
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-1070 × 191 ft
Listed on site-Sep 28, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$5,557 (2025)
Parking-9 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Propane)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-Inground
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-flexible
Neighbourhood-879 - Marshville/Winger
Title-Residential Freehold

No agent assigned

**A Rare Waterfront Retreat Offering the Ultimate in Privacy, Recreation, and Lifestyle!**Opportunities like this don't come along often. Nestled on a 2.7 acres secluded lot with over 1,100 feet of shoreline, this exceptional waterfront property offers the perfect blend of peaceful country living and convenient access to local amenities.Enjoy endless days on the water with your own private boat launch and dock-ideal for boating, fishing, kayaking, ice skating and snowmobiling. Take in breathtaking waterfront views from the expansive upper-level Dura Deck with plexiglass railings, accessible through patio doors off the open-concept dining area, or relax with your morning coffee while overlooking the river from the comfort of your living room.Designed for entertaining and outdoor enjoyment, the property also features an oversized Sorenson Mountain Lake in-ground concrete pool with recently updated , pumps, filter, and fresh paint concrete, along with a hot tub for year-round relaxation.The raised bungalow offers a spacious open-concept main floor highlighted by a stunning, fully renovated kitchen, generous dining and living areas, two large bedrooms, and an updated bathroom. The primary bedroom features a spacious walk-in closet, creating a comfortable private retreat.The fully finished walkout lower level, complete with its own separate entrance, includes a second kitchen, bedroom, recreation room, walk-in closet, laundry room, and full bathroom-making it ideal for extended family, guests, or potential in-law accommodations.Vehicle and storage space are plentiful with a three-car garage, one bay currently converted into a versatile entertainment room, plus ample parking for cars, boats, trailers, and all your recreational toys.Numerous updates completed over the past nine years include renovated kitchens on both levels, updated bathrooms, furnace, central air conditioning, upgraded hydro service, and more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,200
Land Transfer Taxes$14,055
Legal Fees (Est.)
$
Total cash required for closing$191,355

Total Monthly Obligation

$4,384/mo
Mortgage $3,546
Monthly Loss $3,451
Principal$933
Interest$2,613
Property Tax$463
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.6%0
5-Year IRR
4.2%9
10-Year IRR
6.1%
Returns Index
5.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,804/yr
NOI
$14,967/yr
Net Cash Flow
-$2,298/mo
Cash Margin
-99.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 72590 Regional Road 27 Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.