8 Cameron Court, Cavan Monaghan

$1,295,000
8 Cameron Court

$1,295,000

New
24d
DetachedBungalow

8 Cameron Court, Cavan Monaghan

Total Monthly Obligation $5,599

HausQ Valuation Report
Beds
3
Baths
3
Park
6
Sqft
2000-2500
DOM
24d
Score
16
Yield
3.2%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-X13840586
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-345 × 182 ft
Listed on site-Sep 29, 2026
Style-Bungalow
Building Type-Detached
Age-New
Parking-9 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Rouge River Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome To 8 Cameron Court In The Prestigious Cavan Hills Estates In Cavan! This brand new Woodland Homes Bungalow Offers 2,322 Sq/Ft Of Beautifully Designed Living Space. This Exceptional Home Features 3 Spacious Bedrooms, 3 Elegant Bathrooms, A Stunning Wrap-Around Porch, And An Extended 3-Car Garage - Ideal For Families Or Those Seeking Space And Privacy. Thoughtfully Designed Open-Concept Layout Perfect For Entertaining And Everyday Living. Quality Craftsmanship Throughout With The Unique Opportunity To Personalize Interior Finishes And Make This Home Truly Your Own. Situated Just Off Highway 115 For Easy Access To Toronto And The Kawartha Lakes. Close To Local Schools And Amenities While Surrounded By Nature, Offering The Perfect Balance Of Convenience And Tranquility. Don't Miss This Incredible Opportunity To Build Your Dream Home In One Of The Area's Most Desirable Communities! Sod and exterior grading to be completed in October.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,036,000
Land Transfer Taxes$22,375
Legal Fees (Est.)
$
Total cash required for closing$282,875

Total Monthly Obligation

$5,599/mo
Mortgage $5,224
Monthly Loss $4,224
Principal$1,375
Interest$3,849
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.2%19
10-Year IRR
8.3%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$33,300/yr
Net Cash Flow
-$2,449/mo
Cash Margin
-70.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
16.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Cameron Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.