7 DENGATE Crescent, London East

$638,000
7 DENGATE Crescent

$638,000

Price Change
24d
DetachedBungalow

7 DENGATE Crescent, London East

Total Monthly Obligation $3,375

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
24d
Score
18
Yield
4.9%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-X13840608
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-64.81 × 70.21 ft
Listed on site-Sep 29, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$5,113 (2025)
Parking-3 - Attached
Basement-Partially Finished, Full
Heating-Forced Air (Gas)
Brokerage-SHRINE REALTY BROKERAGE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Stucco (Plaster)
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-East P
Title-Residential Freehold

No agent assigned

Stunning Custom Bungalow | Prime Location & Extensive Upgrades! Welcome to this charming custom-built, one-floor home situated on a quiet, desirable street with quick, convenient access to major commuter highways. Designed for effortless everyday living, the spacious and welcoming foyer flows directly into an open-concept kitchen, dining, and living area highlighted by a cozy fireplace and garden doors opening to the patio. The main floor features updated stainless steel appliances in the kitchen, a very spacious primary bedroom, two additional well-sized bedrooms, and a pristine 4-piece main bathroom. Enjoy ultimate convenience with main-floor laundry, complete with luxurious heated flooring, plus direct interior access to the attached 1.5-car garage. The expansive lower level expands your living space with a massive family room measuring over 45 feet long, a dedicated office nook, a second 4-piece bathroom, ample storage, and convenient outside entry through the garage. Step outside to a beautifully landscaped backyard retreat complete with a charming gazebo and a practical tool shed. Peace of mind is guaranteed with major mechanical updates completed in March 2024, including a brand-new furnace, air conditioning unit, upgraded attic insulation, and a water softener system. A turnkey property offering comfort , efficiency, and fantastic space inside and out! *** pictures are virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$510,400
Land Transfer Taxes$9,235
Legal Fees (Est.)
$
Total cash required for closing$138,335

Total Monthly Obligation

$3,375/mo
Mortgage $2,574
Monthly Loss $2,697
Principal$677
Interest$1,896
Property Tax$426
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.6%26
10-Year IRR
9.5%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,272/yr
NOI
$18,532/yr
Net Cash Flow
-$1,029/mo
Cash Margin
-39.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
24.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 DENGATE Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.