1448 Mannheim Road, Wilmot

$2,250,000
1448 Mannheim Road

$2,250,000

New
24d
DetachedBungalow

1448 Mannheim Road, Wilmot

Total Monthly Obligation $10,771

Beds
5
Baths
3
Park
4
Sqft
3500-5000
DOM
24d
Score
13
Yield
2.3%
Cash on Cash
-14.7%
Cap Rate
1.4%
5Y IRR
4.1%
10Y IRR
5.8%
Property Type-Detached
MLS® Number-X13840808
Beds-5
Bathrooms-3
Size-3500-5000 sqft
Lot Size-100 × 300 ft
Listed on site-Sep 29, 2026
Style-Bungalow
Building Type-Detached
Taxes-$15,839.52 (2026)
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SHAW REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-East
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Title-Residential Freehold

No agent assigned

ARCHITECTURAL MASTERPIECE IN MANNHEIM. One of Mannheim's most iconic custom homes, a fusion of modern elegance, master craftsmanship, and thoughtful design. Here are the five reasons why this home stands in a league of its own: 1. A Resort-Style Backyard with Saltwater Pool: The low- maintenance pool is the ultimate luxury, equipped with an automatic keypad unlocked Coverstar safety cover that keeps the heat in but adds peace of mind. Whether it's a morning swim or evening gathering, this oasis is ready for every season. 2. Sitting on a rare 100 x 300 ft lot, the backyard is truly an entertainer's dream, with plenty of space for hosting, events, and lounging. The tree-lined perimeter adds unmatched privacy, and the custom studio + workshop create endless lifestyle possibilities. This home features a horseshoe shape build that showcases the beauty of the backyard oasis, private balcony and fireplace in master bedroom, home office, bar, built in EV Charger and walk-out basement with high-ceilings. 3. Over $400,000 in Upgrades: From the chef-inspired kitchen with high-end brand new appliances, to the custom cabinetry and luxury finishes throughout, every inch of this home reflects luxury living and premium quality. 4. A Living Space that Captivates over 13 feet ceilings and open-concept layout creates an entertainers paradise with an anchored breathtaking floating fireplace and oversized floor-to-ceiling windows throughout that bathe the home in natural light. Maple hardwood, sleek lines, and architectural details complete the elevated ambiance. 5. Location Meets Prestige: Nestled in one of Mannheim's most exclusive neighbourhoods, you'll enjoy the tranquility of small-town living with quick access to all nearby amenities, including, shopping centre, gym and private school. Every corner of this home was designed with privacy, beauty, and lifestyle in mind. This home is more than just a property, it's a statement.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,800,000
Land Transfer Taxes$42,725
Legal Fees (Est.)
$
Total cash required for closing$494,225

Total Monthly Obligation

$10,771/mo
Mortgage $9,076
Monthly Loss $8,383
Principal$2,388
Interest$6,688
Property Tax$1,320
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.1%8
Cash-on-Cash
-17.3%0
5-Year IRR
2.1%5
10-Year IRR
4.6%
Returns Index
3.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,676/yr
NOI
$25,269/yr
Net Cash Flow
-$6,970/mo
Cash Margin
-165.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.232
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
11.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1448 Mannheim Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.