532 Nelson Street, London East

$299,900
532 Nelson Street

$299,900

New
24d
DetachedBungalow

532 Nelson Street, London East

Total Monthly Obligation $1,762

HausQ Valuation Report
Beds
3
Baths
1
Park
3
Sqft
< 700
DOM
24d
Score
37
Yield
8.4%
Cash on Cash
11.2%
Cap Rate
7.0%
5Y IRR
24.6%
10Y IRR
22.2%
Property Type-Detached
MLS® Number-X13840956
Beds-3
Bathrooms-1
Size-< 700 sqft
Lot Size-32 × 196.67 ft
Listed on site-Sep 29, 2026
Style-Bungalow
Building Type-Detached
Age-100+
Taxes-$2,129 (2026)
Parking-3 - None
Basement-Unfinished
Heating-Baseboard (Electric)
Brokerage-EXP REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding
Roof-Metal
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-East K
Title-Residential Freehold

No agent assigned

Project Home on large 32x196ft lot in SoHo.Rear Kitchen with deck overlooking large fenced yard. Bring your imagination and build some sweat equity.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,920
Land Transfer Taxes$2,974
Legal Fees (Est.)
$
Total cash required for closing$64,454

Total Monthly Obligation

$1,762/mo
Mortgage $1,210
Monthly Loss $1,444
Principal$318
Interest$891
Property Tax$177
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.4%42
Cash-on-Cash
2.6%14
5-Year IRR
17.9%85
10-Year IRR
17.0%
Returns Index
48.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
37/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,344/yr
NOI
$16,181/yr
Net Cash Flow
$139/mo
Cash Margin
6.6%16
Cash Flow Index
15.6/ 100
Risk Profile
Weight: 20%
DSCR
1.1137
LTV Ratio
80.0%18
Vacancy Buffer
5.4 mo87
Risk Index
47.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 532 Nelson Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.