13 Stanley Leitch Drive, Erin

$934,900
13 Stanley Leitch Drive

$934,900

New
24d
Detached2-Storey

13 Stanley Leitch Drive, Erin

Total Monthly Obligation $4,579

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
24d
Score
16
Yield
3.7%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-X13841552
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-33.46 × 90.88 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$5,191.58 (2026)
Parking-4 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/RESPONSE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Fireplace Insert
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-T.B.A.
Neighbourhood-Erin
Title-Residential Freehold

No agent assigned

Welcome to this exceptional executive residence in one of Erin's most sought-after family communities. Built in 2025 and offering 2,383 sq. ft. above grade, this thoughtfully designed 4-bedroom home showcases premium finishes, spacious principal rooms, and the rare convenience of a private ensuite bathroom for every bedroom. The bright and inviting main floor features 9-foot ceilings, stunning natural white oak hardwood flooring throughout, and a seamless open-concept layout designed for modern living. At the heart of the home is a beautifully appointed kitchen with an oversized centre island, abundant cabinetry, and generous prep space, flowing effortlessly into the spacious living room anchored by a cozy gas fireplace. A separate formal dining room provides the perfect setting for family gatherings, holiday dinners, and entertaining guests. Convenient interior access from the double car garage leads into a practical mudroom area, while the second level offers the added convenience of an upper-level laundry room. The impressive primary suite serves as a private retreat, featuring tray ceilings, a large walk-in closet with custom organizers, an additional closet, and a luxurious 5-piece ensuite complete with a soaker tub and separate glass shower. The unfinished basement benefits from oversized upgraded windows, allowing an abundance of natural light while providing endless potential for additional living space, a recreation room, home gym, or in-law suite. Enjoy all the benefits of a nearly new home without the wait in the charming Town of Erin, surrounded by parks, trails, schools, and small-town character while remaining conveniently connected to the GTA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$747,920
Land Transfer Taxes$15,173
Legal Fees (Est.)
$
Total cash required for closing$203,653

Total Monthly Obligation

$4,579/mo
Mortgage $3,771
Monthly Loss $3,586
Principal$992
Interest$2,779
Property Tax$433
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$21,088/yr
Net Cash Flow
-$2,014/mo
Cash Margin
-70.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Stanley Leitch Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.