682 Churchill Avenue N 209, Carlingwood - Westboro and Area

$459,900
682 Churchill Avenue N 209

$459,900

New
24d
Condo Apartment1 Storey/Apt

682 Churchill Avenue N 209, Carlingwood - Westboro and Area

Total Monthly Obligation $3,022

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
24d
Score
19
Yield
6.5%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-X13841718
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 29, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$3,860 (2025)
Maintenance-$645.26/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 SYNERGY REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-60+ Days
Neighbourhood-5105 - Laurentianview
Title-Residential Condo & Other

No agent assigned

Excellent investment opportunity or ideal place to call home in the highly sought-after Westboro neighbourhood. This bright and spacious 2-bedroom, 2-bathroom condominium is perfectly situated close to shopping, restaurants, parks, public transit, and convenient Highway 417 access, offering the perfect blend of comfort, convenience, and long-term value. The thoughtfully designed open-concept layout features high ceilings, hardwood and tile flooring, and large east-facing windows that fill the living space with natural light. Step outside to the generously sized balcony, perfect for enjoying your morning coffee or unwinding at the end of the day. The well-appointed kitchen is equipped with stainless steel appliances, granite countertops, and a convenient breakfast nook, seamlessly connecting to the living and dining areas for effortless entertaining. The spacious primary bedroom includes a private 4-piece ensuite bathroom. The second bedroom features a walk-through closet and semi-ensuite access to the full main bathroom, providing a thoughtful layout that offers both comfort and functionality. Additional conveniences include in-unit laundry, one underground parking space, and a dedicated storage locker. Residents also enjoy access to building amenities including a shared rear patio and a main-floor exercise room. Enjoy being just minutes from Westboro's renowned shops, cafes, restaurants, parks, public transit, and recreational pathways, making it easy to embrace an active and connected lifestyle. An excellent opportunity to enjoy low-maintenance living or expand your real estate portfolio in one of Ottawa's most desirable communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,920
Land Transfer Taxes$5,673
Legal Fees (Est.)
$
Total cash required for closing$99,153

Total Monthly Obligation

$3,022/mo
Mortgage $1,855
Monthly Loss $2,534
Principal$488
Interest$1,367
Property Tax$322
Condo Fees$645
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.4%25
10-Year IRR
9.6%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,760/yr
NOI
$12,781/yr
Net Cash Flow
-$790/mo
Cash Margin
-31.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 682 Churchill Avenue N 209

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.