207-209 Inshes Avenue, Chatham-Kent

$525,000
207-209 Inshes Avenue

$525,000

New
24d
Detached2-Storey

207-209 Inshes Avenue, Chatham-Kent

Total Monthly Obligation $2,841

HausQ Valuation Report
Beds
5
Baths
3
Park
4
Sqft
2000-2500
DOM
24d
Score
22
Yield
5.8%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-X13842028
Beds-5
Bathrooms-3
Size-2000-2500 sqft
Lot Size-50.18 × 233.96 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,182 (2025)
Parking-5 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Aluminum Siding, Vinyl Siding
Roof-Metal
Foundation-Block
Sewer-Sewer
Possession-flexible
Neighbourhood-Chatham
Title-Residential Freehold

No agent assigned

Two separate residential units separately metered and their own private entrance, set on a large 50 by 233 feet lot. Main house has 3-bedrooms and 2 bathrooms and the coach house has 2 bedrooms and 1 bathroom for additional rental income or living/entertaining space. Attached garage, plenty of parking and greenery in the backyard!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$420,000
Land Transfer Taxes$6,975
Legal Fees (Est.)
$
Total cash required for closing$113,475

Total Monthly Obligation

$2,841/mo
Mortgage $2,118
Monthly Loss $2,284
Principal$557
Interest$1,560
Property Tax$349
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.1%43
10-Year IRR
11.5%
Returns Index
22.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,600/yr
NOI
$18,858/yr
Net Cash Flow
-$546/mo
Cash Margin
-21.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
29.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 207-209 Inshes Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.