111 Hesketh Street, London North

$949,900
111 Hesketh Street

$949,900

New
23d
Detached2-Storey

111 Hesketh Street, London North

Total Monthly Obligation $4,779

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
23d
Score
17
Yield
4.3%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-X13842200
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-49.22 × 109.84 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,873 (2025)
Parking-6 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP PAWLOWSKI & COMPANY REAL ESTATE BROKERAGE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Family Room
Pool-None
Facing-South
Exterior-Brick
Roof-Fibreglass Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-North A
Title-Residential Freehold

No agent assigned

Welcome to 111 Hesketh Street, a beautifully maintained 2 storey home in sought-after Masonville, offering 2,079 sq ft above grade plus a finished lower level. From the moment you step inside, the pride of ownership is evident throughout this mint condition home. The bright main floor features hardwood flooring, an inviting family room with gas fireplace, formal dining room & a beautifully updated white kitchen with granite countertops, tile backsplash, stainless steel appliances, generous cabinetry & a spacious eating area overlooking the backyard. French doors & large windows add plenty of natural light throughout. Upstairs offers 4 bedrooms, including a spacious primary retreat with hardwood flooring & a private ensuite. With 4 bathrooms in total, there is plenty of room for a growing family. The finished lower level adds valuable additional living space with a recreation room, office/flex space, 4 piece bathroom & laundry. Outside is where this property really shines. The beautifully landscaped, private backyard feels like your own retreat with an expansive pergola-covered deck, multiple seating areas, mature trees, gardens, pond & a charming powered shed. An attached double garage plus parking for 4 vehicles in the driveway completes the package. Located in one of North London's most desirable areas, close to Masonville shopping & restaurants, Western University, University Hospital, excellent schools, parks, trails & everyday amenities. A wonderful family home in an exceptional location that is ready for its next chapter.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,920
Land Transfer Taxes$15,473
Legal Fees (Est.)
$
Total cash required for closing$206,953

Total Monthly Obligation

$4,779/mo
Mortgage $3,832
Monthly Loss $3,771
Principal$1,008
Interest$2,823
Property Tax$573
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%22
10-Year IRR
8.8%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,920/yr
NOI
$25,455/yr
Net Cash Flow
-$1,710/mo
Cash Margin
-50.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 111 Hesketh Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.