89 Salisbury Avenue, Brantford

$374,900
89 Salisbury Avenue

$374,900

New
23d
Detached1 1/2 Storey

89 Salisbury Avenue, Brantford

Total Monthly Obligation $2,092

Beds
2
Baths
1
Park
2
Sqft
700-1100
DOM
23d
Score
27
Yield
7.0%
Cash on Cash
5.4%
Cap Rate
5.7%
5Y IRR
19.9%
10Y IRR
18.2%
Property Type-Detached
MLS® Number-X13842514
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-38 × 115 ft
Listed on site-Sep 30, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-51-99
Taxes-$2,456.47 (2026)
Parking-2 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome home to 89 Salisbury Avenue in Brantford's Eagle Place neighbourhood. This charming 1.5-storey detached home offers 903 sq ft, 2 bedrooms and 1 bathroom. The newly painted exterior showcases a new roof, a new front window and a new front door (2026). The carpet-free main floor offers a bright living room with large windows and a wood-burning stove creating a cozy focal point. The spacious kitchen offers plenty of cabinetry and counter space, with a large window providing natural light. The versatile main-floor room is currently used as a dining room, with hardwood flooring and sliding doors leading to the rear yard, and could also serve as a main-floor bedroom. The rear mudroom/laundry room at the back of the home adds practical space for everyday living, with laundry facilities and a new back door (2025) providing direct access to the backyard. The main floor is completed by a 3 piece bathroom with a shower. The upper level is dedicated to a spacious bedroom with a vaulted ceiling, ceiling fan and large window overlooking the side property. The large fully fenced rear yard offers plenty of green space for gardening, play, outdoor activities and entertaining, with mature trees providing a natural backdrop. Located in Brantford's Eagle Place neighbourhood, this home is close to schools, shopping, the Grand River, walking trails and everyday amenities, with convenient access to everything the area has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$299,920
Land Transfer Taxes$4,099
Legal Fees (Est.)
$
Total cash required for closing$80,579

Total Monthly Obligation

$2,092/mo
Mortgage $1,512
Monthly Loss $1,694
Principal$398
Interest$1,114
Property Tax$205
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.8%5
5-Year IRR
14.3%67
10-Year IRR
14.1%
Returns Index
35.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,292/yr
NOI
$16,706/yr
Net Cash Flow
-$120/mo
Cash Margin
-5.5%2
Cash Flow Index
1.6/ 100
Risk Profile
Weight: 20%
DSCR
0.9221
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo77
Risk Index
38.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 89 Salisbury Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.