3 Seth Private, Overbrook - Castleheights and Area

$524,900
3 Seth Private

$524,900

New
23d
Att/Row/Townhouse3-Storey

3 Seth Private, Overbrook - Castleheights and Area

Total Monthly Obligation $2,820

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
23d
Score
25
Yield
6.7%
Cash on Cash
4.0%
Cap Rate
5.4%
5Y IRR
18.8%
10Y IRR
17.2%
Property Type-Att/Row/Townhouse
MLS® Number-X13842800
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-18.09 × 82.08 ft
Listed on site-Sep 30, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,930.78 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-3505 - Carson Meadows
Title-Residential Freehold

No agent assigned

Welcome to 3 Seth Private! This beautifully updated 3-bedroom, 2-bathroom executive townhome is nestled in the highly sought-after, family-friendly neighbourhood of Carson Grove. Offering the perfect blend of modern comfort and a premium location, this move-in-ready home is an absolute must-see for professionals, families, and investors alike. As you step inside, you will love the bright, open-concept main floor layout featuring gorgeous, gleaming hardwood floors that flow seamlessly through the living and dining areas. The heart of the home is the stunning, fully renovated kitchen, complete with contemporary cabinetry, granite countertops, stainless steel appliances and ample storage space-ideal for home chefs and entertaining guests. Step through the kitchen sliding doors to your private deck overlooking the backyard, perfect for outdoor dining and relaxation. The premium hardwood floors continue up the staircase and throughout the entire top floor. Here, you will find three spacious, sunlit bedrooms and a beautifully updated, modern full bathroom that serves as your private upstairs oasis. The lower level features a fully finished basement with cozy carpeting, offering an incredibly versatile space. Use it as a spacious family recreation room, a home office, or a gym. Thanks to its functional layout, it can easily be converted into a fourth bedroom if needed. The home also features a convenient 1-car attached garage with inside entry. Location is everything! Enjoy unparalleled convenience with top-tier employment, health, and educational hubs just minutes away. You are located a short distance to the Montfort Hospital, La Cite Collegiale, the National Research Council (NRC), and CSIS. Excellent transit options are at your doorstep, with quick access to the Blair LRT Station, Highway 417, the St. Laurent Shopping Centre, local parks, and great schools. Don't miss out on this Carson Grove gem-schedule your private viewing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$419,920
Land Transfer Taxes$6,973
Legal Fees (Est.)
$
Total cash required for closing$113,453

Total Monthly Obligation

$2,820/mo
Mortgage $2,117
Monthly Loss $2,263
Principal$557
Interest$1,560
Property Tax$328
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.0%5
5-Year IRR
14.1%65
10-Year IRR
13.9%
Returns Index
34.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,064/yr
NOI
$23,127/yr
Net Cash Flow
-$190/mo
Cash Margin
-6.5%1
Cash Flow Index
1.3/ 100
Risk Profile
Weight: 20%
DSCR
0.9120
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
32.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Seth Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.