117 Norma Crescent, Guelph

$1,194,500
117 Norma Crescent

$1,194,500

New
23d
Detached2-Storey

117 Norma Crescent, Guelph

Total Monthly Obligation $5,940

Beds
5
Baths
4
Park
2
Sqft
3000-3500
DOM
23d
Score
15
Yield
3.7%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-X13842926
Beds-5
Bathrooms-4
Size-3000-3500 sqft
Lot Size-39.04 × 130.85 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,959 (2026)
Parking-4 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Victoria North
Title-Residential Freehold

No agent assigned

Stunning 3,000+ sq. ft. detached home in Guelph's desirable Victoria North neighbourhood, offering exceptional space and versatility for growing or multi-generational families. Featuring 9-ft ceilings, stylish California shutters throughout, and a bright open-concept kitchen and family room filled with natural light. The layout has been thoughtfully enhanced to feature 4 spacious bedrooms, including an expansive third-floor loft perfectly suited as a private retreat, rec room, or home office. The professionally finished basement with a separate walkout entrance adds incredible value, offering ideal potential for an in-law suite or extended family living. Additional highlights include interior garage access, stainless steel appliances, and a double private driveway.Ideally located just moments from local parks, top-rated schools, shopping, public transit, and everyday amenities. A rare, move-in-ready opportunity with exceptional, flexible living space on every level!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$955,600
Land Transfer Taxes$20,365
Legal Fees (Est.)
$
Total cash required for closing$260,765

Total Monthly Obligation

$5,940/mo
Mortgage $4,818
Monthly Loss $4,672
Principal$1,268
Interest$3,550
Property Tax$747
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,400/yr
NOI
$26,501/yr
Net Cash Flow
-$2,610/mo
Cash Margin
-70.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 117 Norma Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.