81 Robinson Street 205, Hamilton

$329,900
81 Robinson Street 205

$329,900

New
23d
Condo Apartment1 Storey/Apt

81 Robinson Street 205, Hamilton

Total Monthly Obligation $2,602

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
23d
Score
17
Yield
6.4%
Cash on Cash
-11.5%
Cap Rate
2.1%
5Y IRR
6.6%
10Y IRR
7.7%
Property Type-Condo Apartment
MLS® Number-X13843034
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 30, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-11-15
Taxes-$4,329.11 (2026)
Maintenance-$710.29/mo
Locker-None
Parking-Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-REALTY NETWORK
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stone, Stucco (Plaster)
Roof-Other
Possession-Immediate
Neighbourhood-Durand
Title-Residential Condo & Other

No agent assigned

Discover sophisticated urban living at City Square 3 in Hamilton. This attractive condominium, offers a unique opportunity to embrace a vibrant lifestyle in the heart of the city. The well-appointed kitchen is designed for both culinary exploration and casual gatherings, featuring sleek stainless steel appliances and a convenient peninsula for additional workspace or seating. This one-story residence provides a comfortable layout, complete with one bedroom, one bathroom, plus a private den with a door for additional space great for working from home, enjoying hobbies, or storage. The spacious bedroom offers a walk in closet and plenty of natural light.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$263,920
Land Transfer Taxes$3,424
Legal Fees (Est.)
$
Total cash required for closing$70,904

Total Monthly Obligation

$2,602/mo
Mortgage $1,331
Monthly Loss $2,252
Principal$350
Interest$981
Property Tax$361
Condo Fees$710
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.1%8
Cash-on-Cash
-17.3%0
5-Year IRR
2.7%6
10-Year IRR
5.5%
Returns Index
4.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$21,084/yr
NOI
$3,723/yr
Net Cash Flow
-$1,020/mo
Cash Margin
-58.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.232
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
28.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 81 Robinson Street 205

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.