901 Newmarket Lane, Kingston

$459,900
901 Newmarket Lane

$459,900

New
23d
Att/Row/Townhouse2-Storey

901 Newmarket Lane, Kingston

Total Monthly Obligation $2,551

HausQ Valuation Report
Beds
3
Baths
4
Park
1
Sqft
1100-1500
DOM
23d
Score
32
Yield
7.7%
Cash on Cash
8.0%
Cap Rate
6.3%
5Y IRR
22.0%
10Y IRR
20.0%
Property Type-Att/Row/Townhouse
MLS® Number-X13843158
Beds-3
Bathrooms-4
Size-1100-1500 sqft
Lot Size-50.43 ft (front)
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,848 (2025)
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-MASTERS REALTY INC., BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-23 - Rideau
Title-Residential Freehold

No agent assigned

Welcome to 901 Newmarket Lane, an all-brick end-unit townhouse in the River Park neighbourhood, near the Cataraqui River. This spacious "Bon Echo" model features 1449sqft above grade with 3 bedrooms and 3.5 bathrooms. Beautiful hardwood flooring and ceramic tile extend throughout the main and upper levels, creating a warm and cohesive feel. The bright kitchen offers abundant cabinetry and flows seamlessly into the spacious great room, complete with 9' ceilings and plenty of natural light. A wooden staircase leads to the upper level, where you'll find three comfortable bedrooms, including a generous primary suite with a walk-in closet and beautiful 5-piece ensuite featuring a soaker tub, separate shower and double vanity. The fully finished lower level provides additional living space with a comfortable rec room and 3-piece bathroom. Enjoy your morning coffee from the covered front porch while taking in the peaceful surroundings, with the added convenience of an attached garage. Located close to a community park and just a short drive to downtown Kingston and the 401. Flexible closing available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,920
Land Transfer Taxes$5,673
Legal Fees (Est.)
$
Total cash required for closing$99,153

Total Monthly Obligation

$2,551/mo
Mortgage $1,855
Monthly Loss $2,063
Principal$488
Interest$1,367
Property Tax$321
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.1%39
Cash-on-Cash
1.3%10
5-Year IRR
16.8%81
10-Year IRR
16.1%
Returns Index
44.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
32/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$23,512/yr
Net Cash Flow
$104/mo
Cash Margin
3.5%9
Cash Flow Index
9.2/ 100
Risk Profile
Weight: 20%
DSCR
1.0632
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
37.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 901 Newmarket Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.