354 Base Line Road W, London South

$419,900
354 Base Line Road W

$419,900

New
23d
Semi-Detached Bungalow

354 Base Line Road W, London South

Total Monthly Obligation $2,303

HausQ Valuation Report
Beds
3
Baths
1
Park
3
Sqft
700-1100
DOM
23d
Score
27
Yield
6.9%
Cash on Cash
5.1%
Cap Rate
5.7%
5Y IRR
19.6%
10Y IRR
18.0%
Property Type-Semi-Detached
MLS® Number-X13843472
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-30 × 130 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Semi-Detached
Taxes-$2,815.19 (2025)
Parking-3 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-South D
Title-Residential Freehold

No agent assigned

Welcome to 354 Baseline Road West! Offering 3 bedrooms, 1 bathroom and plenty of finished living space, this updated home is ready for its next owners. The bright main level features fresh paint, refinished hardwood flooring in the bedrooms, an updated kitchen with new countertops and a refreshed bathroom. Downstairs, the fully finished basement expands your living space with new flooring and paint, plus a flexible den that works well as a home office, playroom, guest area or hobby space. Outside, the private backyard provides room to relax, entertain or enjoy time outdoors. Set in an established, family-friendly neighbourhood close to everyday amenities, this home combines a functional layout with thoughtful updates and plenty of versatility. A great opportunity for first-time buyers, families, downsizers or investors looking for a move-in-ready home in a convenient location. *Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,920
Land Transfer Taxes$4,873
Legal Fees (Est.)
$
Total cash required for closing$90,353

Total Monthly Obligation

$2,303/mo
Mortgage $1,694
Monthly Loss $1,858
Principal$446
Interest$1,248
Property Tax$235
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.7%5
5-Year IRR
14.4%67
10-Year IRR
14.1%
Returns Index
35.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,028/yr
NOI
$18,810/yr
Net Cash Flow
-$126/mo
Cash Margin
-5.2%2
Cash Flow Index
1.7/ 100
Risk Profile
Weight: 20%
DSCR
0.9321
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo71
Risk Index
36.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 354 Base Line Road W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.