4225 Green Bend Road, London South

$984,999
4225 Green Bend Road

$984,999

New
23d
DetachedBungalow

4225 Green Bend Road, London South

Total Monthly Obligation $4,348

HausQ Valuation Report
Beds
5
Baths
4
Park
2
Sqft
1500-2000
DOM
23d
Score
16
Yield
3.3%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-X13843620
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-42 × 113 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Age-New
Parking-4 - Attached
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TRILAND REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-IMMEDIATE
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

MODEL HOME FOR SALE located in "LIBERTY CROSSING" situated in the Coveted SOUTH! Fabulous WALK OUT LOT BACKING ONTO PICTURESQUE TREES - This FULLY FINISHED BUNGALOW -( known as the PRIMROSE Elevation A ) Features 1572 sq Ft of Quality Finishes on Main Floor PLUS an Additional 1521 Sq Ft in Lower level. Numerous Upgrades Throughout! Open Concept Kitchen Overlooking Livingroom/ Dinning Room Combo featuring Terrace Doors leading out to a Spectacular Deck - it also features a wonderful Double Sided Fireplace for the living room & primary bedroom. **Note** Lower Level Features a 3rd Bedroom and 4 PC Bath as part of the Primary Suite as well as a Secondary Suite featuring 2 Bedrooms, Kitchen, Living Room & 4 PC Bath! Terrace Doors to backyard. **NOTE** SEPARATE SIDE ENTRANCE to Finished Lower Level! Wonderful 9 Foot Ceilings on Main Floor with 12 Ft Ceiling in Foyer- IMMEDIATE POSSESSION Available - Great SOUTH Location!!- Close to Several Popular Amenities! Easy Access to the 401 & 402!Experience the Difference and Quality Built by: WILLOW BRIDGE HOMES- ** PLA NOTE** PRICE REFLECTS HST RENATE

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$787,999
Land Transfer Taxes$16,175
Legal Fees (Est.)
$
Total cash required for closing$214,675

Total Monthly Obligation

$4,348/mo
Mortgage $3,973
Monthly Loss $3,303
Principal$1,046
Interest$2,928
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.1%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$24,660/yr
Net Cash Flow
-$1,918/mo
Cash Margin
-71.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4225 Green Bend Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.