38 Visser Drive, Puslinch

$3,449,000
38 Visser Drive

$3,449,000

New
23d
DetachedBungalow

38 Visser Drive, Puslinch

Total Monthly Obligation $15,270

Beds
6
Baths
4
Park
9
Sqft
2500-3000
DOM
23d
Score
14
Yield
2.9%
Cash on Cash
-9.8%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-X13843664
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-133 × 167 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Taxes-$11,796.95 (2025)
Parking-12 - Attached
Basement-Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Inground
Facing-North
Exterior-Stone
Roof-Fibreglass Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Crieff/Aikensville/Killean
Title-Residential Freehold

No agent assigned

Set behind the gates of prestigious Heritage Lake Estates on a private half-acre lot, this Claxton Marsh custom bungalow offers over 4,800 sq. ft. of refined living designed for effortless entertaining and everyday comfort. Featuring 3+3 bedrooms, 4 bathrooms, a fully finished lower level, triple-car garage, and a resort-inspired backyard retreat. Soaring 12-ft ceilings, oversized windows, European white oak and heated tile floors create a bright, elegant setting, with smart home technology and in-ceiling speakers throughout. The designer kitchen features an 18-ft island and Gaggenau appliances, opening to a family room with a dramatic Old Montreal-inspired gas fireplace. A formal dining room with a servery is ideal for hosting. The primary suite is a private retreat with a walk-in closet and spa-inspired 5-piece ensuite, joined by 2 additional bedrooms, a powder room and main-floor laundry. The sun-filled lower level with 10-ft ceilings offers a home theatre, gym, 2 bedrooms, a 3-piece bath and separate garage access. Outdoors, a covered stone terrace overlooks professionally landscaped, irrigated grounds, a heated pool with automatic safety cover, a hot tub area, outdoor sound system and 2 storage sheds. Steps to the community's private 60-acre lake and walking trails, minutes to amenities and Hwy 401. A rare offering of privacy, prestige and luxury living. Luxury Certified.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,759,200
Land Transfer Taxes$72,700
Legal Fees (Est.)
$
Total cash required for closing$764,000

Total Monthly Obligation

$15,270/mo
Mortgage $13,912
Monthly Loss $11,609
Principal$3,661
Interest$10,251
Property Tax$983
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.8%13
10-Year IRR
7.2%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$101,400/yr
NOI
$74,963/yr
Net Cash Flow
-$7,665/mo
Cash Margin
-90.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 38 Visser Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.