11 Garand Place, Alta Vista and Area

$1,650,000
11 Garand Place

$1,650,000

New
23d
Detached2-Storey

11 Garand Place, Alta Vista and Area

Total Monthly Obligation $7,977

Beds
5
Baths
4
Park
4
Sqft
3000-3500
DOM
23d
Score
15
Yield
3.8%
Cash on Cash
-7.6%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-X13843936
Beds-5
Bathrooms-4
Size-3000-3500 sqft
Lot Size-62.57 × 107 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,351.44 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX DELTA REALTY TEAM
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-3609 - Guildwood Estates - Urbandale Acres
Title-Residential Freehold

No agent assigned

Welcome to this well-maintained, custom-built home offering 5 bedrooms and 4 bathrooms, perfectly located just minutes from the Ottawa Hospital and CHEO. Situated on a quiet cul-de-sac street with a spacious double-car garage, this home is ideal for growing families or multi-generational living. Step inside the large, grand foyer that leads into a generously sized formal living and dining room-perfect for entertaining guests or hosting family gatherings. The heart of the home is the expansive kitchen featuring abundant counter space, stainless steel appliances, a separate walk-in pantry, and a bright breakfast nook with direct access to the backyard. Convenience meets function with main floor laundry and easy access to the fully fenced backyard, complete with a patio section and green space, ideal for outdoor entertaining or relaxing. Upstairs, you'll find four well-appointed bedrooms, including a spacious primary suite with a private ensuite bath, plus a full main bathroom to complete this level. The fully finished basement adds even more living space with a fifth bedroom, a large recreation room, ample storage, and utility space. Don't miss a chance to view this spectacular home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,320,000
Land Transfer Taxes$29,475
Legal Fees (Est.)
$
Total cash required for closing$360,975

Total Monthly Obligation

$7,977/mo
Mortgage $6,656
Monthly Loss $6,225
Principal$1,751
Interest$4,904
Property Tax$946
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,396/yr
NOI
$41,205/yr
Net Cash Flow
-$3,222/mo
Cash Margin
-61.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
14.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Garand Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.