184 SNOWBRIDGE Way 201, Blue Mountains

$729,000
184 SNOWBRIDGE Way 201

$729,000

New
24d
Condo TownhouseMulti-Level

184 SNOWBRIDGE Way 201, Blue Mountains

Total Monthly Obligation $4,770

Beds
3
Baths
2
Park
2
Sqft
1600-1799
DOM
24d
Score
79
Yield
15.0%
Cash on Cash
33.6%
Cap Rate
11.8%
5Y IRR
43.7%
10Y IRR
39.9%
Property Type-Condo Townhouse
MLS® Number-X13843960
Beds-3
Bathrooms-2
Size-1600-1799 sqft
Listed on site-Sep 29, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Taxes-$3,479.25 (2026)
Maintenance-$1,339.82/mo
Locker-Exclusive
Parking-2 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX Four Seasons Realty Limited
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick Front
Roof-Asphalt Shingle
Foundation-Concrete
Possession-flexibe
Neighbourhood-Blue Mountains
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 201 at 184 Snowbridge Way-a spacious 3-bedroom, 2-bath condo with a deck, backing onto peaceful green space. This property also has an outdoor pool for your summer use. Unique within the community, this property has never been part of the rental pool and has been thoughtfully maintained and upgraded for personal enjoyment. Designed to accommodate guests, the condo is currently configured to sleep up to 11 guests, with a main-floor bedroom that has 2 sets of bunk beds, two single beds on the second floor bedroom, the primary has a queen bed and single bed, and a dining-room sofa that converts to a daybed with trundle. Primary bedroom features semi-ensuite access to a full bathroom with a jetted tub and separate shower and 2 updated sinks. The inviting living room offers a stone gas fireplace, and access to a private deck overlooking the green space. Approximately $65,000+ has been invested in improvements, including renovated stairs and entry flooring, replacement carpeting throughout, interior painting, new kitchen flooring, bathroom sinks, furniture and living-room updates. Built in speakers throughout the home with a Control4 smart-home system for centralized control of security, climate, audio, televisions and alarm functions right on your phone. The HVAC and central air-conditioning equipment was also replaced in 2021 (with the balance of a 10 year parts and compressor warranty for the new owners).Enjoy the many benefits available through BMVA membership, including a convenient mountain shuttle and discounts at participating shops and businesses and so much more. See the pamphlet in the Documents tab for additional membership information. Be in for ski season and enjoy all the perks of owning in prestigious Snowbridge. BMVA fee of 0.5% on closing paid by Buyer, annual Snowbridge home owners association fee of $1038 annually and annual 0.27 a sq. ft BMVA fee as well. Buyer's agent to order status document. HST can be deferred W/HST number.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,200
Land Transfer Taxes$11,055
Legal Fees (Est.)
$
Total cash required for closing$158,355

Total Monthly Obligation

$4,770/mo
Mortgage $2,941
Monthly Loss $3,997
Principal$774
Interest$2,167
Property Tax$290
Condo Fees$1,340
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
10.5%91
Cash-on-Cash
26.4%98
5-Year IRR
38.0%100
10-Year IRR
35.0%
Returns Index
97.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
79/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$109,584/yr
NOI
$76,669/yr
Net Cash Flow
$3,448/mo
Cash Margin
37.8%99
Cash Flow Index
99.0/ 100
Risk Profile
Weight: 20%
DSCR
2.1798
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
48.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 184 SNOWBRIDGE Way 201

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.