191290 13th Line, East Garafraxa

$587,999
191290 13th Line

$587,999

New
23d
Detached1 1/2 Storey

191290 13th Line, East Garafraxa

Total Monthly Obligation $3,009

HausQ Valuation Report
Beds
3
Baths
1
Park
5
Sqft
1100-1500
DOM
23d
Score
21
Yield
5.3%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Detached
MLS® Number-X13844406
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-144.89 × 123.16 ft
Listed on site-Sep 30, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-16-30
Taxes-$3,140.88 (2025)
Parking-6 - Detached
Basement-Crawl Space
Heating-Forced Air (Propane)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Septic
Possession-TBD
Neighbourhood-Rural East Garafraxa
Title-Residential Freehold

No agent assigned

100% Move in Ready Condition. Beautiful and Private Setting on an Almost 1/2 acre Lot in the Quaint Community of Marsville. Freshly Painted Throughout, Featuring New Laminate Flooring/Subfloors on the Main and Second levels. Plus a New Concrete Pad All Around Exterior & Front Concrete Patio. Freshly Painted All Fencing. Bright and Open Front Foyer with 2 Windows and Dbl Coat Closet into Spacious Living Room and Dining Room, Both with 3 Panel Windows. Main Floor 4pc Bath & Large Eat-In Kitchen with Plenty of Cupboards & Counter Space and Walk Out to Fully Fenced Back Yard. 2nd Floor with Hallway Storage and 3 Bedrooms, or Great Space for Office or Walk In Closet /Storage Rooms. Potential to Expand on Space with Roof Dormers. Detached Car Garage & Garden Shed. Great Property with Mature Trees, Firepit and Plenty of Space for Patios, Gardens and Entertaining Family & Friends. Large Driveway with Parking for 5+. Great Potential to Make It Your Own! Close to Park & School. Approx. 8 Minutes to Hillsburgh and 15 mins to Orangeville with All Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$470,399
Land Transfer Taxes$8,235
Legal Fees (Est.)
$
Total cash required for closing$127,335

Total Monthly Obligation

$3,009/mo
Mortgage $2,372
Monthly Loss $2,384
Principal$624
Interest$1,748
Property Tax$262
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.6%39
10-Year IRR
11.0%
Returns Index
20.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,080/yr
NOI
$20,331/yr
Net Cash Flow
-$678/mo
Cash Margin
-26.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7111
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 191290 13th Line

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.