234a Cedarshores Drive, Trent Hills

$659,900
234a Cedarshores Drive

$659,900

New
23d
DetachedBungalow

234a Cedarshores Drive, Trent Hills

Total Monthly Obligation $3,556

Beds
3
Baths
1
Park
3
Sqft
700-1100
DOM
23d
Score
16
Yield
4.2%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-X13844730
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-147 × 202 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,226.46 (2026)
Parking-5 - Detached
Basement-Unfinished, Walk-Out
Heating-Forced Air (Propane)
Brokerage-MinCom Kawartha Lakes Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Aluminum Siding
Roof-Metal
Foundation-Block
Sewer-Septic
Possession-TBA
Neighbourhood-Rural Trent Hills
Title-Residential Freehold

No agent assigned

Enjoy life on the Trent River with approximately 159 feet of direct waterfront and a beautiful setting surrounded by mature trees. This 3-bedroom bungalow offers the kind of property that's all about the outdoors, with a spacious yard leading to the water, plenty of room to entertain, and peaceful river views right from home. Inside, the main level offers approximately 958 sq. ft. of interior living space, with three bedrooms, a 4-piece bathroom, kitchen with custom made cabinets with granite countertops, dining area and a spacious living room centered around a wood-burning fireplace. One of the highlights is the impressive 25'7" x 9'8" sunroom, adding nearly 250 sq. ft. of additional space and taking full advantage of the waterfront setting with large windows, a vaulted wood ceiling and access to the deck. The lower level provides approximately 898 sq. ft. of unfinished space with a walkout to the yard, offering excellent storage and plenty of potential for a workshop or future finishing. Outside, you'll find multiple areas to sit and enjoy the property, including the elevated deck and waterside patio. A detached double garage provides valuable space for vehicles, tools and recreational gear. Topped with a durable steel roof, this is a well-established waterfront property with room to make it your own. Whether you're looking for a year-round home or a place to enjoy weekends on the water, 234A Cedarshores Drive offers a rare combination of usable waterfront, mature surroundings and direct access to the Trent River.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,920
Land Transfer Taxes$9,673
Legal Fees (Est.)
$
Total cash required for closing$143,153

Total Monthly Obligation

$3,556/mo
Mortgage $2,662
Monthly Loss $2,855
Principal$700
Interest$1,961
Property Tax$519
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.8%14
10-Year IRR
7.4%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,600/yr
NOI
$14,114/yr
Net Cash Flow
-$1,486/mo
Cash Margin
-64.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 234a Cedarshores Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.