54 Hummingbird Drive, Belleville

$774,900
54 Hummingbird Drive

$774,900

Price Change
23d
DetachedBungalow

54 Hummingbird Drive, Belleville

Total Monthly Obligation $4,051

Beds
5
Baths
3
Park
2
Sqft
1500-2000
DOM
23d
Score
18
Yield
4.8%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-X13845342
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-58 × 106 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Age-6-15
Taxes-$6,600 (2026)
Parking-4 - Attached
Basement-Development Potential, Partially Finished, Finished
Heating-Forced Air (Gas)
Brokerage-Royal Heritage Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Thurlow Ward
Title-Residential Freehold

No agent assigned

Welcome to 54 Hummingbird Drive, a wonderfully appointed Staikos-built bungalow in Belleville's desirable Canniff Mills community. Built in 2018, this thoughtfully designed home offers a wonderful blend of quality, comfort and exceptional living space, with 3 spacious bedrooms and a versatile den on the main level. The inviting living areas feature beautiful maple hardwood flooring, custom cherry wood kitchen cabinetry and an elegant coffered ceiling. The well-appointed kitchen includes a professional-grade range hood vented directly outdoors. The spacious primary suite offers a walk-in closet and private 3-piece en-suite, while a 4-piece bath serves the additional bedrooms and main living areas. Maple hardwood continues down the staircase to the basement. Designed for everyday enjoyment and entertaining, the home extends seamlessly outdoors through sliding doors to a generous two-tier deck and private backyard retreat. Landscaped and thoughtfully maintained, the grounds feature a mature Linden tree, Brandywine Maple, mini pear tree and established gardens. It's an inviting setting for morning coffee, summer evenings and gatherings with family and friends. The bright lower level significantly expands the home's living space, offering a spacious bedroom, full 4-piece bathroom and generous finished family room-ideal for guests, family living, entertaining or a comfortable second living area. Special soundproofing insulation in the basement ceiling provides added comfort, significantly reducing the sound of footsteps and activity from the main level above. An additional unfinished area offers excellent potential for future living space, a workshop or storage. Well-maintained lawns and established landscaping create lovely curb appeal, complemented by an attached double garage and spacious driveway with parking for four vehicles. Located in welcoming Canniff Mills, this home offers convenient access to parks, schools, shopping and all that Belleville has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$619,920
Land Transfer Taxes$11,973
Legal Fees (Est.)
$
Total cash required for closing$168,453

Total Monthly Obligation

$4,051/mo
Mortgage $3,126
Monthly Loss $3,228
Principal$823
Interest$2,303
Property Tax$550
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.5%26
10-Year IRR
9.5%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,200/yr
NOI
$22,380/yr
Net Cash Flow
-$1,261/mo
Cash Margin
-40.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 54 Hummingbird Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.