26 Astoria Crescent, Barrhaven

$549,900
26 Astoria Crescent

$549,900

New
23d
Att/Row/Townhouse2-Storey

26 Astoria Crescent, Barrhaven

Total Monthly Obligation $2,898

Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
23d
Score
24
Yield
6.2%
Cash on Cash
2.4%
Cap Rate
5.1%
5Y IRR
17.5%
10Y IRR
16.2%
Property Type-Att/Row/Townhouse
MLS® Number-X13845446
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-15.32 × 116.46 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,657 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-7710 - Barrhaven East
Title-Residential Freehold

No agent assigned

PIE-SHAPED LOT WITH INCREDIBLE PRIVACY! Prepare to fall in love with this pristine, bright end-unit townhome, ideally positioned on an oversized pie-shaped lot offering a huge, private backyard with exceptional outdoor space and privacy-a rare find for a townhome! Enjoy abundant natural light throughout the day, with sunshine from both morning and afternoon, along with the added privacy of a fenced and hedged yard featuring extensive landscaping. The main floor offers a bright and inviting layout with a spacious living area, dedicated dining space, and functional kitchen with ample cabinetry and a breakfast area. Upgraded hardwood and ceramic tile flooring add both style and durability to the home's main living spaces. The second level features three generously sized bedrooms, including a spacious primary bedroom complete with a walk-in closet and a 4-piece ensuite. The additional bedrooms provide comfortable space for family members, guests, or a home office. The fully finished lower level expands the home's living space with a comfortable family room featuring two large windows that bring in plenty of natural light. Additional storage space provides practical functionality for everyday living. Outside, the oversized lot is a true highlight, offering a huge private backyard with fencing, hedging, and extensive landscaping-an ideal setting for outdoor enjoyment, entertaining, or simply relaxing. This bright and well-maintained end-unit combines generous indoor living space with an exceptional outdoor setting. Don't miss the opportunity to make this wonderful home your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$2,898/mo
Mortgage $2,218
Monthly Loss $2,314
Principal$584
Interest$1,634
Property Tax$305
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.4%3
5-Year IRR
13.0%57
10-Year IRR
13.0%
Returns Index
30.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$22,623/yr
Net Cash Flow
-$333/mo
Cash Margin
-11.7%0
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
30.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 Astoria Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.