8619 Chickory Trail, Niagara Falls

$997,900
8619 Chickory Trail

$997,900

New
23d
Detached2-Storey

8619 Chickory Trail, Niagara Falls

Total Monthly Obligation $5,175

Beds
6
Baths
4
Park
5
Sqft
2500-3000
DOM
23d
Score
16
Yield
4.3%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-X13845466
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-44.06 × 100 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,291 (2025)
Parking-7 - Attached
Basement-Full, Finished, Separate Entrance, Apartment, Walk-Out, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-tba
Neighbourhood-222 - Brown
Title-Residential Freehold

No agent assigned

Bright & Spacious 2020 Built 4+2 BR Detached Home on Premium Lot backing onto ravine** LEGAL 2 BR Finished Walk-out Basement with Separate Entrance (rental income potential) ** Total approx. 4200 Sqft Finished Space** Full of Natural Light** No Sidewalk** Concrete Wrap around** 9 FT Ceilings** Pot Lights** Hardwood Floor** Open Concept layout - Separate Living, Dining, Family and Office Room** Upstairs, a soaring Second Family room creates an impressive gathering space and has 2 double door entrance to balcony** Two Separate Laundries** Nice Big Kitchen w/o to yard** Quartz Countertops & Porcelain tiles on main level and basement kitchen**Four well-appointed bedrooms provide plenty of room for the entire family, including a spacious primary retreat complete with a large walk-in closet and private ensuite** LEGAL Fully finished 2-bedroom walkout suite adds valuable versatility for extended family or rental income** Ideally positioned near Costco, Walmart, FreshCo., Home Depot, Canadian Tire, Cineplex, schools, parks, trails and community amenities, this home offers both everyday convenience and a serene setting. A wonderful opportunity to enjoy substantial living space, a scenic backyard setting and the added benefit of a legal secondary suite. The home is currently tenanted at $3500 main level and $1800 basement) - A fantastic opportunity combining space, privacy, location and income potential!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$798,320
Land Transfer Taxes$16,433
Legal Fees (Est.)
$
Total cash required for closing$217,513

Total Monthly Obligation

$5,175/mo
Mortgage $4,025
Monthly Loss $4,115
Principal$1,059
Interest$2,966
Property Tax$774
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,356/yr
NOI
$25,229/yr
Net Cash Flow
-$1,923/mo
Cash Margin
-53.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8619 Chickory Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.