129 Harcourt Road, Quinte West

$375,000
129 Harcourt Road

$375,000

New
23d
DetachedBungalow

129 Harcourt Road, Quinte West

Total Monthly Obligation $2,072

HausQ Valuation Report
Beds
2
Baths
1
Park
8
Sqft
700-1100
DOM
23d
Score
30
Yield
7.4%
Cash on Cash
7.3%
Cap Rate
6.1%
5Y IRR
21.4%
10Y IRR
19.5%
Property Type-Detached
MLS® Number-X13845546
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-150.07 × 150.07 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$2,217 (2025)
Parking-10 - Detached
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-Exit Realty Group
Cooling-Window Unit(s)
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Metal
Foundation-Poured Concrete, Slab
Sewer-Septic
Possession-TBA
Neighbourhood-Murray Ward
Title-Residential Freehold

No agent assigned

Affordable & lovingly maintained 2 bedroom, one bathroom one-level bungalow is the kind of home that feels good the moment you arrive. Set on a half acre lot in a spectacular location. Step inside to a spacious eat-in kitchen with a handy pantry, perfect for morning coffee and casual family meals. The generous living room features updated flooring, paint and pot lights creating a warm and inviting gathering space. Pride of ownership is evident throughout with a metal roof, an approximately 16 year old septic system, 11 year old natural gas furnace and other thoughtful updates. Outside, the impeccably maintained yard offers plenty of room to relax, garden, entertain or simply enjoy your own space. And the location? Convenience at your doorstep - just minutes to the 401, Walmart, schools, churches, public transit and so much more. Whether you're starting out, slowing down or looking for a smart investment, this charming bungalow offers comfort, affordability and a lifestyle you'll love. Come see it for yourself - this one won't disappoint!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$300,000
Land Transfer Taxes$4,100
Legal Fees (Est.)
$
Total cash required for closing$80,600

Total Monthly Obligation

$2,072/mo
Mortgage $1,513
Monthly Loss $1,674
Principal$398
Interest$1,115
Property Tax$185
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.8%36
Cash-on-Cash
-0.0%8
5-Year IRR
15.7%75
10-Year IRR
15.2%
Returns Index
40.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
30/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,600/yr
NOI
$18,123/yr
Net Cash Flow
-$2/mo
Cash Margin
-0.1%5
Cash Flow Index
4.6/ 100
Risk Profile
Weight: 20%
DSCR
1.0027
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo78
Risk Index
41.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 129 Harcourt Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.