1176 Halton Terrace, Kanata

$650,000
1176 Halton Terrace

$650,000

New
23d
Detached2-Storey

1176 Halton Terrace, Kanata

Total Monthly Obligation $3,382

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
23d
Score
20
Yield
5.4%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.8%
Property Type-Detached
MLS® Number-X13845780
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-39.37 × 97.08 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,626 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SOLID ROCK REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick Front
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-flexible, TBD
Neighbourhood-9008 - Kanata - Morgan's Grant/South March
Title-Residential Freehold

No agent assigned

VALUE is not always a house where every decision has already been made for you. Sometimes it is getting the harder-to-create pieces already in place - brick-front curb appeal, a standout interlock driveway, vinyl windows, a low-maintenance brick-and-vinyl exterior and a fenced yard - while keeping the freedom to choose the rest.That freedom is what makes this home interesting. The first impression is already working, and inside you get two separate main-floor living zones instead of asking one room to do everything. The front living/dining area flexes for gathering, dining or quieter space, while the family room gathers around a gas fireplace.Then there is the backyard. Patio doors open to an oversized deck overlooking real garden space - beds and soil with room to grow. If gardening is part of the life you want, you do not have to tear out somebody else's finished landscaping to begin. Plant vegetables, flowers or herbs; keep what is established, reshape it, simplify it or create something completely your own. That kind of gardening freedom in Morgan's Grant is part of the opportunity.And the choices keep going. The full unfinished basement is space you have not paid someone else to finish for their purposes. Use it as it is, create recreation or hobby space later, or let life tell you what it needs to become. Upstairs, the generous primary suite gives you a walk-in closet and full ensuite, with two more bedrooms and another full bath.That is where the VALUE really lives. You are starting with a detached home, attached garage with inside entry, strong curb appeal, practical space and a fenced garden yard - then deciding where your next investment creates the most value for YOU. Refresh what matters. Leave what works. Change things in your own order, in your own style and on your own timeline.The curb appeal is already working. The space is already here. The garden is waiting for spring. YOUR NEXT CHOICES ARE YOURS.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$520,000
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,975

Total Monthly Obligation

$3,382/mo
Mortgage $2,622
Monthly Loss $2,692
Principal$690
Interest$1,932
Property Tax$386
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.6%40
10-Year IRR
11.1%
Returns Index
21.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,196/yr
NOI
$22,550/yr
Net Cash Flow
-$743/mo
Cash Margin
-25.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
25.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1176 Halton Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.