1840 Featherston Drive, Alta Vista and Area

$644,000
1840 Featherston Drive

$644,000

Price Change
23d
DetachedBungaloft

1840 Featherston Drive, Alta Vista and Area

Total Monthly Obligation $3,372

HausQ Valuation Report
Beds
4
Baths
2
Park
2
Sqft
700-1100
DOM
23d
Score
21
Yield
5.7%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-X13845836
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-52.5 × 95.37 ft
Listed on site-Sep 30, 2026
Style-Bungaloft
Building Type-Detached
Taxes-$4,795.98 (2026)
Parking-3 - Carport
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-3609 - Guildwood Estates - Urbandale Acres
Title-Residential Freehold

No agent assigned

Welcome to 1840 Featherstone Drive, a meticulously maintained 3+1 bedroom, 2 bathroom bungalow located in the quiet and convenient neighbourhood of Guildwood Estates. This bright and simple home features a functional main floor layout with a spacious living area, dedicated dining space, clean hardwood floors, 3 full bedrooms, and a main bath. The convenient side entrance leads down to a fully finished basement featuring a 4th bedroom, a second full bathroom, a large recreation area, and extra storage space, making it great for extended family, guests, or an in-law suite. Major mechanical updates give you total peace of mind, including the roof (2019), furnace (2018), and central AC (2014). Out back, you will love the yard complete with a large rear shed/garage ideal for extra storage, a workshop, or parking. Located close to parks, schools, transit, and amenities, this turn-key property is ready to enjoy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$515,200
Land Transfer Taxes$9,355
Legal Fees (Est.)
$
Total cash required for closing$139,655

Total Monthly Obligation

$3,372/mo
Mortgage $2,598
Monthly Loss $2,689
Principal$684
Interest$1,914
Property Tax$400
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.5%46
10-Year IRR
11.8%
Returns Index
24.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,792/yr
NOI
$23,817/yr
Net Cash Flow
-$613/mo
Cash Margin
-20.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7613
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
25.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1840 Featherston Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.