53 Bryna Avenue S, Hamilton

$399,000
53 Bryna Avenue S

$399,000

Price Change
23d
Condo Townhouse2-Storey

53 Bryna Avenue S, Hamilton

Total Monthly Obligation $2,461

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
23d
Score
26
Yield
7.6%
Cash on Cash
3.3%
Cap Rate
5.3%
5Y IRR
18.2%
10Y IRR
16.8%
Property Type-Condo Townhouse
MLS® Number-X13846196
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Lot Size-0.5 Acres
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-51-99
Taxes-$2,753 (2026)
Maintenance-$422/mo
Locker-None
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Roof-Shingles
Foundation-Block, Poured Concrete
Possession-Flexible
Neighbourhood-Greeningdon
Title-Residential Condo & Other

No agent assigned

Welcome to 53 Bryna Avenue! This beautifully updated three-bedroom, two-bathroom town home sits in the heart of the Central Mountain's sought-after Greeningdon neighbourhood. Meticulously cared for, this home is truly move-in ready. The renovated kitchen is the showpiece of the main floor, flowing into bright living and dining areas that are perfect for everyday living and entertaining. Upstairs, you'll find a generous primary bedroom, two additional bedrooms, and a stylishly updated bathroom. The finished basement adds a large rec room for a family room, home office, or gym, plus a convenient laundry area. Enjoy two-car parking and the ease of low-maintenance living: condo fees cover the roof, windows, fencing, water, and driveway. You're minutes from the Linc and major highways, schools, shopping, and public transit. It's an ideal opportunity for first-time buyers or downsizers looking for comfort, convenience, and peace of mind. Don't miss it! RSA

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,461/mo
Mortgage $1,609
Monthly Loss $2,037
Principal$424
Interest$1,186
Property Tax$229
Condo Fees$422
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.4%4
5-Year IRR
13.9%64
10-Year IRR
13.9%
Returns Index
33.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,492/yr
NOI
$17,226/yr
Net Cash Flow
-$174/mo
Cash Margin
-6.8%1
Cash Flow Index
1.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
34.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 53 Bryna Avenue S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.