682 Churchill Avenue N 310, Carlingwood - Westboro and Area

$399,900
682 Churchill Avenue N 310

$399,900

New
23d
Condo Apartment1 Storey/Apt

682 Churchill Avenue N 310, Carlingwood - Westboro and Area

Total Monthly Obligation $2,848

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
23d
Score
19
Yield
7.1%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Condo Apartment
MLS® Number-X13846206
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 30, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$3,962.27 (2026)
Maintenance-$704.86/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-5105 - Laurentianview
Title-Residential Condo & Other

No agent assigned

Unbelievable value in this sophisticated urban condo in the heart of Westboro, one of Ottawa's most coveted, walkable neighbourhoods. This stunning, move-in-ready 2-bedroom, 2-bathroom condo offers the perfect blend of neighborhood charm and modern convenience, just steps from trendy boutiques, cafes, and scenic river trails, with easy 417 access. The sun-drenched, open-concept layout features gleaming hardwood floors, fresh paint, and chic modern light fixtures throughout. A beautifully appointed eat-in kitchen flows effortlessly into the cozy living area, which opens to an expansive private balcony boasting stunning views. The primary suite serves as a true retreat, complete with a walk-through closet and private ensuite, complemented by a spacious second bedroom and full guest bath. Enjoy ultimate peace of mind with in-suite laundry, underground parking, a fully equipped gym, and A/C, dishwasher, washer, and dryer replaced in 2024. Located in a meticulously maintained, pet-friendly boutique building with a welcoming community feel, this turn-key gem is perfect for first-time buyers, downsizers, or anyone looking for premium, low-maintenance living in Ottawa's premier location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,848/mo
Mortgage $1,613
Monthly Loss $2,424
Principal$424
Interest$1,189
Property Tax$330
Condo Fees$705
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
8.0%23
10-Year IRR
9.3%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,200/yr
NOI
$10,559/yr
Net Cash Flow
-$733/mo
Cash Margin
-31.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
27.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 682 Churchill Avenue N 310

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.