3452 FREDERICK Avenue, Lincoln

$824,900
3452 FREDERICK Avenue

$824,900

New
23d
DetachedBungalow

3452 FREDERICK Avenue, Lincoln

Total Monthly Obligation $4,180

Beds
3
Baths
2
Park
4
Sqft
1500-2000
DOM
23d
Score
16
Yield
3.6%
Cash on Cash
-9.0%
Cap Rate
2.7%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-X13846272
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-59.05 × 183.73 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,728.2 (2025)
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-PG DIRECT REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Rolled
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-980 - Lincoln-Jordan/Vineland
Title-Residential Freehold

No agent assigned

Visit REALTOR website for additional information: Nestled on a quiet, tree-lined street in the sought-after Heritage Village community ofVineland, 3452 Frederick Avenue is a beautifully maintained one-storey brick bungalow blending single-level comfort with warm, welcoming charm.Inside, a ceramic-tiled entrance opens onto a bright, combined living and dining area finished in rich hardwood flooring, with large windows filling the space with natural light - perfect for everyday living and entertaining.The updated kitchen features crisp white cabinetry and a large centre island, ideal for morning coffee or weeknight dinners, and flows easily into the main living space. The main floor also offers a dedicated laundry area and a well-appointed 4-piece bathroom.Down the hall are three bedrooms, including two generously sized secondary bedrooms and a larger primary retreat with its own private 3-piece ensuite. Hardwood, broadloom carpet, and ceramic tile flooring add warmth and durability throughout.Below, a full unfinished basement offers a blank canvas to add a rec room, home theatre, gym, extra bedrooms, or storage - all atop a solid poured concrete foundation.Comfort is covered year-round with a forced-air natural gas furnace, central air conditioning ,and central vacuum. Outside, enjoy a rear yard deck and custom landscaping, plus an attached double garage and double private driveway.A true highlight: for approximately $70/month, residents enjoy access to the Heritage VillageRecreation Club - the "Clubhouse" - featuring an indoor pool, fitness classes, billiards, alibrary, and gathering space. It's the kind of amenity that turns a house into a real community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$659,920
Land Transfer Taxes$12,973
Legal Fees (Est.)
$
Total cash required for closing$179,453

Total Monthly Obligation

$4,180/mo
Mortgage $3,327
Monthly Loss $3,304
Principal$876
Interest$2,452
Property Tax$477
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.4%12
10-Year IRR
7.1%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$16,772/yr
Net Cash Flow
-$1,930/mo
Cash Margin
-77.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3452 FREDERICK Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.