110 Havelock Street 53, Glebe - Ottawa East and Area

$599,900
110 Havelock Street 53

$599,900

Price Change
22d
Condo Townhouse3-Storey

110 Havelock Street 53, Glebe - Ottawa East and Area

Total Monthly Obligation $3,911

Beds
3
Baths
3
Park
1
Sqft
1600-1799
DOM
22d
Score
24
Yield
8.2%
Cash on Cash
3.1%
Cap Rate
5.2%
5Y IRR
18.0%
10Y IRR
16.6%
Property Type-Condo Townhouse
MLS® Number-X13846898
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$5,400 (2026)
Maintenance-$841.5/mo
Locker-None
Parking-1 - Carport
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick, Cedar
Possession-TBD
Neighbourhood-4408 - Ottawa East
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 53 at 110 Havelock Street, a highly desirable home perfectly positioned in Old Ottawa East and Canal East. This multi-level residence offers a practical, comfortable layout designed with distinct spaces that provide effortless privacy for day-to-day living, including a spacious kitchen, living room, dining room, and extra livable space in the basement. The renovated kitchen (2014) is a chef's dream, perched so you can look out both the front and back of the home while featuring abundant cabinetry. Morning sunlight beams into the cozy living room-the ideal spot to enjoy morning coffee while gazing out at the surrounding springtime foliage and autumn tree tops. Natural light cascades throughout the home thanks to condo-maintained skylights in the upper hallway and main bathroom. Major improvements offer complete peace of mind, including a brand-new furnace and a upgraded, extra-powerful air conditioning system installed in 2024 to keep all levels cool, renovated bathrooms (2009), rich upstairs hardwood flooring, updated bedroom closet doors, and a revamped laundry room (2015) with added storage. Outdoor enthusiasts and urban commuters will fall in love with this unbeatable location. You are just two blocks from the Rideau Canal and the Concord Street skating hut, with easy walking access to the Lees LRT Station, OttawaU, Lisgar Collegiate, Main Street cafes, wine bars, and the vibrant Lansdowne Farmers Market. Enjoy a quick 15-minute walk to Loblaws, a scenic 30-to-40-minute stroll to Downtown and the ByWard Market, plus rapid highway access via Lees Avenue or Mann Avenue. Nestled in a friendly, welcoming condo community with annual neighbourhood gatherings, this turn-key property seamlessly blends peaceful retreat with prime central living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,911/mo
Mortgage $2,420
Monthly Loss $3,275
Principal$637
Interest$1,783
Property Tax$450
Condo Fees$842
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.2%5
5-Year IRR
14.2%66
10-Year IRR
14.1%
Returns Index
34.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,056/yr
NOI
$26,252/yr
Net Cash Flow
-$232/mo
Cash Margin
-5.7%2
Cash Flow Index
1.6/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
25.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 110 Havelock Street 53

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.