99 Linwell Road 17, St. Catharines

$569,900
99 Linwell Road 17

$569,900

New
22d
Condo TownhouseBungalow

99 Linwell Road 17, St. Catharines

Total Monthly Obligation $3,320

Beds
1
Baths
2
Park
1
Sqft
900-999
DOM
22d
Score
16
Yield
4.5%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.2%
10Y IRR
8.8%
Property Type-Condo Townhouse
MLS® Number-X13846960
Beds-1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Condo Townhouse
Age-16-30
Taxes-$4,568.63 (2026)
Maintenance-$440/mo
Locker-None
Parking-2 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas
Pool-None
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-1-29 days
Neighbourhood-443 - Lakeport
Title-Residential Condo & Other

No agent assigned

Get into the Garden City and enjoy everything St. Catharines has to enjoy! Experience live theatre, concerts, hockey games and entertainment in the downtown core, while being surrounded by some of Niagara's best wineries, restaurants and seasonal festivals. Enjoy easy access to beautiful Lake Ontario beaches and spectacular sunsets, all while being just minutes from the QEW. When location is key and low-maintenance living is what you're looking for, this North End bungalow-style condo is worth a look. Designed for easy one-floor living, the home features an eat-in kitchen with a convenient pass-through window to the living room, creating an open and connected feel. Step through to your private back deck and enjoy outdoor space without the upkeep of a traditional home. The partially finished basement creates additional living space with recreation room, office and craft area where you only need to add paint, trim and flooring! Lock the door and enjoy the freedom of condo living in a convenient Garden City location! Common area Gazebo for all the residents to enjoy and make new friends as well as a close walk to Jaycee Park too! Updates includes Furnace 2018, Central Air 2021 and Rental Hot Water Heater 2024, Steel shutters on the back of the home full blackout and safety.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$455,920
Land Transfer Taxes$7,873
Legal Fees (Est.)
$
Total cash required for closing$123,353

Total Monthly Obligation

$3,320/mo
Mortgage $2,299
Monthly Loss $2,715
Principal$605
Interest$1,694
Property Tax$381
Condo Fees$440
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.6%0
5-Year IRR
5.1%11
10-Year IRR
7.0%
Returns Index
6.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,752/yr
NOI
$10,928/yr
Net Cash Flow
-$1,388/mo
Cash Margin
-64.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
23.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 99 Linwell Road 17

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.