432 Ashbee Court, Manotick - Kars - Rideau Twp and Area

$2,588,000
432 Ashbee Court

$2,588,000

New
22d
Detached2-Storey

432 Ashbee Court, Manotick - Kars - Rideau Twp and Area

Total Monthly Obligation $10,814

Beds
5
Baths
6
Park
6
Sqft
3500-5000
DOM
22d
Score
14
Yield
2.4%
Cash on Cash
-11.0%
Cap Rate
2.2%
5Y IRR
7.0%
10Y IRR
7.9%
Property Type-Detached
MLS® Number-X13847044
Beds-5
Bathrooms-6
Size-3500-5000 sqft
Lot Size-108.53 × 149 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Parking-9 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-THE AGENCY OTTAWA
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Living Room, Rec Room, Electric, Natural Gas
Pool-None
Facing-North
Exterior-Board & Batten , Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-8002 - Manotick Village & Manotick Estates
Title-Residential Freehold

No agent assigned

Welcome to Manotick Estates, Ottawa's most beautiful and secluded neighbourhoods. Set on a picturesque, tree-lined property, 432 Ashbee Court is a remarkable custom home that blends timeless Peggy's Cove farmhouse character with sophisticated modern luxury.This impressive 5-bedroom, 6-bathroom residence showcases exceptional craftsmanship and an extraordinary attention to detail. The exterior combines natural limestone with James Hardie board siding, creating a distinctive architectural presence that feels both elegant and welcoming.Inside, expansive windows, soaring vaulted ceilings, and beautifully proportioned living spaces, rich 11-inch-wide walnut flooring extends throughout much of the home, complemented by high-end quartz countertops, Jenn Air appliances, elegant copper sinks, a gas stove, and a double refrigerator/freezer.Designed with both family living and entertaining in mind, the home features three kitchens, a versatile loft, and a fully finished basement with convenient garage access. Four fireplaces provide inviting focal points throughout the home, while built-in surround-sound speakers bring an elevated entertainment experience to multiple spaces.Comfort and efficiency have been thoughtfully integrated, including two high-efficiency heat pumps and additional insulation. The heated three-car garage offers generous space for vehicles, storage, and hobbies.The property is already equipped with an exterior gas hookup, offering exciting possibilities for a future outdoor kitchen and pool-allowing the next owner to create a truly exceptional outdoor entertaining environment.Every element of 432 Ashbee Court reflects quality, comfort, and thoughtful design. From its secluded estate setting and distinctive farmhouse-inspired architecture to its luxurious finishes, expansive living spaces, and future outdoor potential, this is a home created for those who appreciate exceptional craftsmanship and want to enjoy a private Ottawa Lifestyle like no other.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,070,400
Land Transfer Taxes$51,175
Legal Fees (Est.)
$
Total cash required for closing$570,275

Total Monthly Obligation

$10,814/mo
Mortgage $10,439
Monthly Loss $8,067
Principal$2,747
Interest$7,692
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.5%0
5-Year IRR
4.9%11
10-Year IRR
6.5%
Returns Index
6.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$60,840/yr
NOI
$50,256/yr
Net Cash Flow
-$6,251/mo
Cash Margin
-123.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 432 Ashbee Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.