40 Woodmount Crescent, Cityview - Parkwoods Hills - Rideau Shore

$599,900
40 Woodmount Crescent

$599,900

New
22d
Semi-Detached Bungalow

40 Woodmount Crescent, Cityview - Parkwoods Hills - Rideau Shore

Total Monthly Obligation $3,153

HausQ Valuation Report
Beds
4
Baths
2
Park
3
Sqft
700-1100
DOM
22d
Score
20
Yield
5.4%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Semi-Detached
MLS® Number-X13847048
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-34.5 × 100 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Semi-Detached
Taxes-$4,295 (2026)
Parking-3 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30 days / TBA
Neighbourhood-7202 - Borden Farm/Stewart Farm/Carleton Heights/Parkwood Hills
Title-Residential Freehold

No agent assigned

Beautifully maintained semi-detached family home on a 34' x 100' lot on a child friendly street in Parkwood Hills. This sun-filled home features an expansive living and dining room with hardwood floors with oversized windows, an updated and spacious kitchen, an updated main bathroom, updated roof shingles in 2022 and an updated hi -efficiency gas furnace in 2020. The lower level is fully finished offering versatile uses with ample storage room. This home is conveniently close to neighbouring services and amenities, parks, schools and public transportation. Day before notice is required for all showings. 24 hour irrevocable required on all offers. Please note some photos are virtually staged. 30 days/TBA possession. Begin here!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,153/mo
Mortgage $2,420
Monthly Loss $2,516
Principal$637
Interest$1,783
Property Tax$358
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$20,365/yr
Net Cash Flow
-$723/mo
Cash Margin
-26.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
26.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 40 Woodmount Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.