395 Linden Drive 8, Cambridge

$669,000
395 Linden Drive 8

$669,000

New
22d
Att/Row/Townhouse3-Storey

395 Linden Drive 8, Cambridge

Total Monthly Obligation $3,527

Beds
3
Baths
3
Park
1
Sqft
2000-2500
DOM
22d
Score
19
Yield
5.1%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Att/Row/Townhouse
MLS® Number-X13847606
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-43.28 × 82.91 ft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,443.85 (2026)
Parking-2 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-SKYBOUND REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flex
Title-Residential Freehold

No agent assigned

Welcome to 395 Linden Dr, Unit 8 - a rare corner end-unit townhome set on one of the largest premium lots in the entire neighbourhood. With clear, unobstructed views all around and a fully carpet-free interior, this home delivers a bright, open, and elevated living experience.The spacious layout offers modern finishes, abundant natural light, and the privacy only a true end-unit can provide. Located in the highly convenient Preston Heights community, you're minutes from Conestoga College, Hwy 401, parks, schools, shopping, and public transit - making daily commuting, errands, and lifestyle needs effortless.A standout lot, a clean modern interior, and a location that truly works for you - this is Cambridge living at its most convenient and comfortable.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$535,200
Land Transfer Taxes$9,855
Legal Fees (Est.)
$
Total cash required for closing$145,155

Total Monthly Obligation

$3,527/mo
Mortgage $2,699
Monthly Loss $2,817
Principal$710
Interest$1,988
Property Tax$454
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,924/yr
NOI
$20,588/yr
Net Cash Flow
-$983/mo
Cash Margin
-34.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
23.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 395 Linden Drive 8

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.