397 Trafalgar Road, Pembroke

$354,900
397 Trafalgar Road

$354,900

New
22d
Detached1 1/2 Storey

397 Trafalgar Road, Pembroke

Total Monthly Obligation $2,076

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
22d
Score
75
Yield
11.2%
Cash on Cash
22.8%
Cap Rate
9.5%
5Y IRR
34.4%
10Y IRR
31.0%
Property Type-Detached
MLS® Number-X13847618
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-66 × 72 ft
Listed on site-Oct 1, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-51-99
Taxes-$3,237.85 (2026)
Parking-2 - None
Basement-Partially Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX PEMBROKE REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBD
Neighbourhood-530 - Pembroke
Title-Residential Freehold

No agent assigned

Welcome to a home where character meets modern comfort. This charming 1.5-storey beauty boasts recent upgrades throughout, starting with a practical modern kitchen featuring white cabinetry, ceramic back-splash, stainless steel appliances and tile floors - flowing seamlessly into a dining area accented by a one-of-a-kind stone feature wall. The spacious and bright living room shines with gorgeous hardwood floors that carry throughout the main level. Two comfortable main-floor bedrooms, a versatile den/office, and a modern 4-piece bathroom complete the main floor. Upstairs, retreat to the private primary bedroom complete with its own modern 3-piece en-suite. The partially finished basement - already dry-walled - has lots of potential for additional living space with a large family area, utility room and laundry room ready for your finishing touches. Patio doors off the dining room lead to a rear deck with pergola overlooking a fully fenced backyard complete with a handy storage shed. Recent upgrades, thoughtful layout, and an inviting backyard make this home worth a look.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$283,920
Land Transfer Taxes$3,799
Legal Fees (Est.)
$
Total cash required for closing$76,279

Total Monthly Obligation

$2,076/mo
Mortgage $1,432
Monthly Loss $1,700
Principal$377
Interest$1,055
Property Tax$270
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
7.9%72
Cash-on-Cash
14.1%73
5-Year IRR
27.4%99
10-Year IRR
25.1%
Returns Index
83.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
75/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$27,902/yr
Net Cash Flow
$894/mo
Cash Margin
27.1%92
Cash Flow Index
91.8/ 100
Risk Profile
Weight: 20%
DSCR
1.6282
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo76
Risk Index
58.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 397 Trafalgar Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.