14 Charlotte Place 14, Brockville

$215,000
14 Charlotte Place 14

$215,000

Price Change
23d
Condo ApartmentApartment

14 Charlotte Place 14, Brockville

Total Monthly Obligation $1,742

Beds
2
Baths
1
Park
1
Sqft
700-799
DOM
23d
Score
34
Yield
11.3%
Cash on Cash
10.6%
Cap Rate
6.9%
5Y IRR
24.2%
10Y IRR
21.8%
Property Type-Condo Apartment
MLS® Number-X13847674
Beds-2
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,139.04 (2026)
Maintenance-$496.97/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-MODERN BROCK GROUP REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate (If Assuming Tenant) or TBA/60 Days/Tenant
Neighbourhood-810 - Brockville
Title-Residential Condo & Other

No agent assigned

This exceptional condominium offering at Unit 14, 14 Charlotte Place presents a versatile opportunity suited for either a primary homebuyer or an investor seeking a turn-key asset. For buyers intending to occupy the unit themselves, this spacious third-floor apartment delivers a wonderful, centrally located layout ready to be called home. For investors, it offers a premium advantage with a wonderful tenant family in place since July 2024 who wishes to stay, generating a monthly rental income of $1,831.41 with tenants paying hydro. To protect their privacy, twenty-four hours notice is mandatory for viewings. Showings must conclude by 7:00 PM, and afternoon timeslots are unavailable. The unit delivers a functional two-bedroom, one-bathroom layout featuring a private balcony to enjoy beautiful sunsets. Notable updates include painting throughout and flooring replaced in 2017, a modernized bathroom completed in 2016, and kitchen improvements from 2018 including updated cupboard doors, a new sink, and countertops. Mechanical highlights include an owned hot water tank approximately five years old, while the individual air conditioner belongs to the tenant. The building features excellent security, boasting a smart video entry system that rings directly to a resident's cell phone for remote access. Clean on-site laundry infrastructure, a designated parking space, an outdoor gazebo for residents to enjoy, and full access to a updated elevator complete this excellent package.The property's value is reinforced by an exceptional location on a quiet cul-de-sac with city transit at the end of the street. Residents enjoy a highly walkable neighborhood steps from Brockville General Hospital, pharmacies, grocery stores, a car wash, and shopping. It sits just a short drive from historic Downtown Brockville and the beautiful St. Lawrence River waterfront. Whether you are looking to invest or build your own equity, this property is a stellar choice.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$172,000
Land Transfer Taxes$1,875
Legal Fees (Est.)
$
Total cash required for closing$46,375

Total Monthly Obligation

$1,742/mo
Mortgage $867
Monthly Loss $1,514
Principal$228
Interest$639
Property Tax$178
Condo Fees$497
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.2%41
Cash-on-Cash
1.9%12
5-Year IRR
17.8%85
10-Year IRR
17.2%
Returns Index
46.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
34/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,204/yr
NOI
$11,281/yr
Net Cash Flow
$73/mo
Cash Margin
3.6%9
Cash Flow Index
9.3/ 100
Risk Profile
Weight: 20%
DSCR
1.0834
LTV Ratio
80.0%18
Vacancy Buffer
5.4 mo87
Risk Index
46.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Charlotte Place 14

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.