23 Mckibbon Avenue, Amaranth

$1,300,000
23 Mckibbon Avenue

$1,300,000

New
22d
DetachedBacksplit 4

23 Mckibbon Avenue, Amaranth

Total Monthly Obligation $6,181

HausQ Valuation Report
Beds
5
Baths
2
Park
8
Sqft
1500-2000
DOM
22d
Score
14
Yield
2.8%
Cash on Cash
-11.6%
Cap Rate
2.1%
5Y IRR
6.5%
10Y IRR
7.6%
Property Type-Detached
MLS® Number-X13847848
Beds-5
Bathrooms-2
Size-1500-2000 sqft
Lot Size-558.37 × 404.91 ft
Listed on site-Oct 1, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$6,744 (2026)
Parking-10 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-Inground
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-negot
Neighbourhood-Rural Amaranth
Title-Residential Freehold

No agent assigned

Estate living! Your dream home awaits. Only five minutes to Orangeville and 30 min to the GTA This beautifully landscaped 2.2-acre private lot features an amazing oversized outdoor pool, hot tub and separate workshop area in the rear. With a massive list of recent renovations including a chefs kitchen and new windows, there is something for everyone and must be seen to truly be appreciated. Close to trails, skiing, golf, pickleball and more. This open concept 5 bedroom backsplit features over 2500 sq feet of finished living space as well as recently upgraded bathrooms, hardwood flooring throughout, pot lights, fibred optic internet and multiple walkouts for the perfect blend of indoor and outdoor living . with potential for an in-law suite or room for a even a Bunkie this home must be seen to be appreciated.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,040,000
Land Transfer Taxes$22,475
Legal Fees (Est.)
$
Total cash required for closing$283,975

Total Monthly Obligation

$6,181/mo
Mortgage $5,244
Monthly Loss $4,801
Principal$1,380
Interest$3,864
Property Tax$562
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.8%0
5-Year IRR
4.0%8
10-Year IRR
6.0%
Returns Index
5.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,600/yr
NOI
$21,696/yr
Net Cash Flow
-$3,436/mo
Cash Margin
-112.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 23 Mckibbon Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.