8 Wauchope Avenue, Cambridge

$662,000
8 Wauchope Avenue

$662,000

Price Change
22d
DetachedBungalow

8 Wauchope Avenue, Cambridge

Total Monthly Obligation $3,353

Beds
4
Baths
2
Park
4
Sqft
700-1100
DOM
22d
Score
19
Yield
4.9%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-X13847898
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 125 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,689 (2026)
Parking-5 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ABOUTOWNE REALTY CORP.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Title-Residential Freehold

No agent assigned

Welcome to 8 Wauchope Ave, a well-kept 2+2 bedroom, 2 bath bungalow in a convenient Cambridge location. Wainscotting and crown moulding run throughout the main floor. The tiled foyer with coat closet opens to a bright, open concept living room with pot lights, sconces, laminate flooring and a large window. The kitchen features tile flooring, a custom backsplash, double undermount sink, pot lights and a large window, and flows into the dining area, where French double doors walk out to the backyard. The primary bedroom offers two windows and a double door closet, joined by a second bedroom and a 4 pc bath with a custom tile wall and quartz vanity.The finished lower level adds a family room with chair rail moulding, two more bedrooms, a second 4 pc bath and a laundry room with stacked front-load washer and dryer, laundry sink and walk-in closet. A utility room adds even more storage. It's a great setup for extended family, guests or a home office.Step outside to a beautifully finished backyard with a gazebo, wood-fired pizza oven and shed, perfect for summer nights and entertaining.Enjoy walking access to shopping, dining and parks off Hespeler Rd, with nearby schools, the hospital and downtown Galt close by. Commuters will love the quick access to Hwy 24 and the 401.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$529,600
Land Transfer Taxes$9,715
Legal Fees (Est.)
$
Total cash required for closing$143,615

Total Monthly Obligation

$3,353/mo
Mortgage $2,670
Monthly Loss $2,650
Principal$703
Interest$1,968
Property Tax$307
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$20,971/yr
Net Cash Flow
-$923/mo
Cash Margin
-34.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Wauchope Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.