118 Huntingford Trail W, Woodstock

$650,000
118 Huntingford Trail W

$650,000

New
23d
Att/Row/Townhouse2-Storey

118 Huntingford Trail W, Woodstock

Total Monthly Obligation $3,442

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
2000-2500
DOM
23d
Score
18
Yield
4.7%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Att/Row/Townhouse
MLS® Number-X13848000
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-31.73 × 114.5 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,342 (2026)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Gale Group Realty Brokerage Ltd
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Stucco (Plaster), Aluminum Siding
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Woodstock - North
Title-Residential Freehold

No agent assigned

Welcome to 118 Huntingford Trail, a stunning 4-bedroom townhouse situated in one of Woodstock's most sought-after and family-friendly neighbourhoods. As a highly desirable end unit, this home offers extra privacy, abundant natural light, and the welcoming feel of a detached property. Meticulously maintained and thoughtfully cared for from top to bottom, the residence features a bright, open-concept main floor designed for effortless daily living and entertaining. The well-appointed kitchen boasts ample cabinetry and counter space, flowing seamlessly into comfortable living and dining areas. Upstairs, you will find generous accommodations, including a spacious primary suite complete with a private ensuite and ample closet space. Step outside to enjoy a private backyard perfect for weekend barbecues and relaxation. Additional highlights include an attached garage, convenient driveway parking, and great lower-level potential for future customization. Perfectly located just minutes from top-rated schools, parks, shopping centres, and walking trails, this property also provides quick, seamless access to TMMC and other major industrial hubs in Woodstock, H401 & H403, for effortless commuting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$520,000
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,975

Total Monthly Obligation

$3,442/mo
Mortgage $2,622
Monthly Loss $2,752
Principal$690
Interest$1,932
Property Tax$445
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,300/yr
NOI
$17,428/yr
Net Cash Flow
-$1,170/mo
Cash Margin
-46.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 118 Huntingford Trail W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.