410 Beach Boulevard, Hamilton

$599,999
410 Beach Boulevard

$599,999

New
22d
Detached2-Storey

410 Beach Boulevard, Hamilton

Total Monthly Obligation $3,272

Beds
2
Baths
2
Park
2
Sqft
700-1100
DOM
22d
Score
17
Yield
4.3%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-X13848236
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-47 × 90 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$5,719.1 (2025)
Parking-2 - None
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Hamilton Beach
Title-Residential Freehold

No agent assigned

Rare opportunity to own an upgraded duplex just moments from the shores of Lake Ontario. With two upgraded 1-bedroom, 1-bathroom units, this property is ideal for generating rental income, accommodating extended family, or living in one unit while renting the other. Both units have been thoughtfully upgraded and offer bright, functional layouts with modern finishes, updated kitchens and bathrooms, and comfortable living spaces designed for easy, low-maintenance living. Located just steps from the waterfront, residents can enjoy the beach, scenic walking and cycling trails, and parks. With convenient access to major highways, public transit, shopping, and local amenities, this property combines lakeside living with everyday convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,999
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,975

Total Monthly Obligation

$3,272/mo
Mortgage $2,420
Monthly Loss $2,635
Principal$637
Interest$1,783
Property Tax$477
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
6.0%14
10-Year IRR
7.6%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,908/yr
NOI
$13,098/yr
Net Cash Flow
-$1,329/mo
Cash Margin
-61.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
23.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 410 Beach Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.