2221 Angelica Avenue, Orleans - Cumberland and Area

$574,900
2221 Angelica Avenue

$574,900

Price Change
22d
Att/Row/Townhouse2-Storey

2221 Angelica Avenue, Orleans - Cumberland and Area

Total Monthly Obligation $2,991

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
22d
Score
22
Yield
5.7%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.8%
Property Type-Att/Row/Townhouse
MLS® Number-X13848248
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-19.72 × 104.99 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$3,564 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1119 - Notting Hill/Summerside
Title-Residential Freehold

No agent assigned

Some homes make an impression the moment you walk in. 2221 Angelica Avenue is one of them. Meticulously maintained by its original owner, this three bedroom, three bathroom Richcraft townhouse brings together an open main level, beautiful finishes and a backyard that sets it apart.Hardwood flooring runs through the main and upper levels, while striking railings add character to the staircase. The kitchen features granite countertops, stainless steel appliances, a gas stove and a breakfast bar, all open to the dining and living areas. Upstairs, the sunlit primary bedroom has a walk-in closet and private ensuite, alongside two additional bedrooms. The finished lower level offers a second living space with a fireplace, recessed lighting and updated vinyl flooring.Outside, the fully fenced, landscaped backyard includes a deck, interlocking patio, shed and natural gas BBQ hookup, all on a 104 foot deep lot. A roof replaced in 2022, PVC fencing added in 2023 and fresh stair carpeting in 2025 reflect the care this home has received. With parking for three and parks, schools, recreation, shopping and transit nearby, 2221 Angelica looks as good as it lives

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$459,920
Land Transfer Taxes$7,973
Legal Fees (Est.)
$
Total cash required for closing$124,453

Total Monthly Obligation

$2,991/mo
Mortgage $2,319
Monthly Loss $2,381
Principal$610
Interest$1,709
Property Tax$297
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.5%46
10-Year IRR
11.8%
Returns Index
24.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,652/yr
NOI
$21,323/yr
Net Cash Flow
-$542/mo
Cash Margin
-19.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
28.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2221 Angelica Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.