682 Churchill Avenue N 311, Carlingwood - Westboro and Area

$459,900
682 Churchill Avenue N 311

$459,900

New
22d
Condo ApartmentApartment

682 Churchill Avenue N 311, Carlingwood - Westboro and Area

Total Monthly Obligation $3,128

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
22d
Score
18
Yield
6.5%
Cash on Cash
-5.7%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-X13848404
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$4,191.26 (2026)
Maintenance-$723.48/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-To Be Arranged
Neighbourhood-5105 - Laurentianview
Title-Residential Condo & Other

No agent assigned

Welcome to stylish condo living in Westboro, where style, comfort, and convenience come together in one exceptional residence. This bright and beautifully updated 2-bedroom, 2-bathroom, (largest model in the building) condo offers an elevated urban lifestyle just steps from trendy boutiques, cafés, restaurants, and everyday amenities. Freshly painted in a contemporary colour palette and enhanced with updated lighting, this move-in-ready condo is designed to impress. The open-concept layout features rich hardwood flooring and a well-appointed kitchen complete with stone countertops, stainless steel appliances, and ample workspace for both daily living and entertaining. Enjoy your morning coffee or unwind at the end of the day on the private east-facing balcony. The spacious primary bedroom is filled with natural light from its floor-to-ceiling windows and includes a walk-in closet and private 4-piece ensuite with upgraded luxury rain shower. A generous second bedroom provides flexibility for guests, a home office, or additional living space, while a second full bathroom, in-unit laundry, and storage add everyday practicality. This is a thoughtfully maintained building and includes a fitness room, landscaped gardens, visitor parking, EV charging capability, underground parking, and a private storage locker. Pet-friendly. Ideally situated with easy access to public transit and Highway 417, this penthouse presents an outstanding opportunity to enjoy one of Ottawa's most sought-after neighbourhoods. Recent upgrades: New Air Conditioning unit / Heat Pump installed in 2025, Over the Range Microwave in 2024, upgraded Kitchen Backsplash and Light Fixtures. Unit fully Painted in 2025.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,920
Land Transfer Taxes$5,673
Legal Fees (Est.)
$
Total cash required for closing$99,153

Total Monthly Obligation

$3,128/mo
Mortgage $1,855
Monthly Loss $2,640
Principal$488
Interest$1,367
Property Tax$349
Condo Fees$723
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.4%20
10-Year IRR
8.9%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,760/yr
NOI
$11,511/yr
Net Cash Flow
-$896/mo
Cash Margin
-36.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
24.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 682 Churchill Avenue N 311

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.