212 Goodwin Drive, Guelph

$879,000
212 Goodwin Drive

$879,000

New
22d
Detached2-Storey

212 Goodwin Drive, Guelph

Total Monthly Obligation $4,437

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
22d
Score
19
Yield
5.1%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-X13848586
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-37.8 × 115.4 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$6,192 (2025)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Keller Williams Home Group Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Pineridge/Westminster Woods
Title-Residential Freehold

No agent assigned

One of the reasons Guelph's south end remains so sought-after is its unmatched convenience. It offers the quickest access to Highway 401 and is home to the area's "new downtown" along Clair Road, where you'll find three grocery stores, multiple banks, a library, a gym, and an impressive selection of restaurants-all within a few blocks. If you'd like to be close to all these amenities without being right in the middle of the activity, 212 Goodwin Drive deserves your attention. This fully detached Reid's Heritage Home is a 3+1 bedroom, 4 bathroom home in Guelph's desirable southeast end welcomes you with a stunning 10-foot entryway and offers a fully fenced backyard for privacy and outdoor enjoyment. One of the standout features of this model is the bonus split-level room located between the main and second floors. Whether used as a home office, media room, playroom, or even converted into a fourth upper-level bedroom, it provides exceptional flexibility for growing families. The main floor features an open-concept layout that seamlessly connects the living, dining, and kitchen areas, creating an ideal space for both everyday living and entertaining. Downstairs, the finished lower level includes a three-piece bathroom and is currently configured as a private living space, making it an excellent option for an in-law suite or multi-generational living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,200
Land Transfer Taxes$14,055
Legal Fees (Est.)
$
Total cash required for closing$191,355

Total Monthly Obligation

$4,437/mo
Mortgage $3,546
Monthly Loss $3,504
Principal$933
Interest$2,613
Property Tax$516
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.1%36
10-Year IRR
10.7%
Returns Index
19.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,496/yr
NOI
$29,354/yr
Net Cash Flow
-$1,099/mo
Cash Margin
-29.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 212 Goodwin Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.