10 Buckingham Drive, Stratford

$625,000
10 Buckingham Drive

$625,000

New
22d
Detached2-Storey

10 Buckingham Drive, Stratford

Total Monthly Obligation $3,348

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
22d
Score
20
Yield
5.5%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Detached
MLS® Number-X13848774
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-32.81 × 139.64 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,428 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX A-B Realty Ltd
Cooling-Central Air
Laundry-No
Fireplace-Electric, Rec Room, Natural Gas, Family Room
Pool-None
Facing-West
Exterior-Vinyl Siding, Brick Veneer
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Stratford
Title-Residential Freehold

No agent assigned

Located in the highly regarded Avon Ward and within walking distance of Avon Public School, this well-maintained 3-bedroom, 2.5-bath home offers generous living space, thoughtful updates, and a private mature setting.The bright main floor features spacious living and dining areas, a well-appointed kitchen with abundant cabinetry and a large centre island, and a walkout to an oversized patio and backyard ideal for entertaining. Upstairs, the impressive great room features soaring cathedral ceilings and a cozy fireplace, creating a comfortable second living space. Major improvements include: - Premium Brookstone windows (July 2024) - New ERV system (November 2024) - Renovated primary bathroom (February 2025) - Roof shingles (2018). The fully finished basement adds valuable living space with a family room, laundry area, and a private sauna. Additionally, the oversized single-car garage provides extra room for storage and practicality. With major updates completed, multiple living areas, a mature private yard, and a convenient location, this home offers an excellent combination of space, comfort, and long-term value.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$500,000
Land Transfer Taxes$8,975
Legal Fees (Est.)
$
Total cash required for closing$135,475

Total Monthly Obligation

$3,348/mo
Mortgage $2,521
Monthly Loss $2,685
Principal$663
Interest$1,858
Property Tax$452
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.3%37
10-Year IRR
10.8%
Returns Index
19.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,404/yr
NOI
$21,036/yr
Net Cash Flow
-$768/mo
Cash Margin
-26.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Buckingham Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.